FNS TECH. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	106,160	64,107	89,602	54,884	103,227	99,043
Market Cap Growth	23.67%	-28.45%	63.26%	-46.83%	4.23%	57.11%
Enterprise Value	102,134	48,188	84,908	59,281	114,515	90,549
Last Close Price	13740.00	7828.91	10782.51	6557.63	12023.42	11324.39
PE Ratio	8.24	4.58	50.99	11.43	66.48	12.10
PS Ratio	1.09	0.73	2.30	0.81	1.56	1.08
PB Ratio	1.23	0.83	1.38	0.86	1.71	1.65
P/TBV Ratio	1.51	0.85	1.45	0.91	1.83	1.81
P/FCF Ratio	21.75	121.34	10.31	4.17	-	5.39
P/OCF Ratio	13.97	6.29	7.41	3.75	-	4.62
EV/Sales Ratio	1.05	0.55	2.18	0.88	1.73	0.99
EV/EBITDA Ratio	5.99	4.10	15.54	6.69	25.11	7.19
EV/EBIT Ratio	7.60	5.47	37.21	10.23	47.63	8.29
EV/FCF Ratio	20.93	91.21	9.77	4.50	-	4.93
Debt / Equity Ratio	0.23	0.27	0.26	0.34	0.39	0.23
Debt / EBITDA Ratio	1.14	1.75	3.15	2.42	5.18	1.10
Debt / FCF Ratio	4.06	38.85	1.98	1.63	-	0.76
Net Debt / Equity Ratio	-0.09	-0.24	-0.13	-0.01	0.15	-0.33
Net Debt / EBITDA Ratio	-0.43	-1.58	-1.54	-0.08	1.97	-1.58
Net Debt / FCF Ratio	-1.54	-35.12	-0.97	-0.05	-0.34	-1.09
Asset Turnover	0.75	0.75	0.39	0.70	0.62	0.96
Inventory Turnover	5.09	5.18	3.48	6.25	2.63	4.27
Quick Ratio	1.44	1.33	0.86	1.60	0.97	0.88
Current Ratio	1.73	1.81	1.35	1.77	1.76	1.52
Return on Equity (ROE)	17.04%	20.43%	2.23%	6.51%	1.54%	15.51%
Return on Assets (ROA)	6.57%	4.63%	1.42%	3.77%	1.42%	7.16%
Return on Invested Capital (ROIC)	18.54%	14.97%	3.18%	6.30%	2.98%	20.50%
Return on Capital Employed (ROCE)	14.60%	9.20%	3.00%	7.60%	3.00%	15.60%
Earnings Yield	12.49%	21.83%	1.96%	8.75%	1.50%	8.27%
FCF Yield	4.60%	0.82%	9.70%	23.98%	-25.67%	18.55%
Dividend Yield	1.29%	2.56%	-	-	-	-
Payout Ratio	11.67%	4.52%	45.01%	8.33%	103.07%	-
Buyback Yield / Dilution	-5.58%	-4.24%	1.00%	-0.21%	1.46%	-13.90%
Total Shareholder Return	-4.29%	-1.69%	1.00%	-0.21%	1.46%	-13.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.