FNS TECH. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	131,657	111,801	64,107	89,602	54,884	103,227
Market Cap Growth	68.38%	74.40%	-28.45%	63.26%	-46.83%	4.23%
Enterprise Value	125,962	107,774	48,188	84,908	59,281	114,515
Last Close Price	17040.00	14470.00	7828.91	10782.51	6557.63	12023.42
PE Ratio	15.15	12.86	4.58	50.99	11.43	66.48
PS Ratio	1.79	1.52	0.73	2.30	0.81	1.56
PB Ratio	1.50	1.28	0.83	1.38	0.86	1.71
P/TBV Ratio	1.85	1.57	0.85	1.45	0.91	1.83
P/FCF Ratio	29.21	24.81	121.34	10.31	4.17	-
P/OCF Ratio	18.41	15.63	6.29	7.41	3.75	-
EV/Sales Ratio	1.71	1.46	0.55	2.18	0.88	1.73
EV/EBITDA Ratio	8.98	7.68	4.10	15.54	6.69	25.11
EV/EBIT Ratio	12.17	10.41	5.47	37.21	10.23	47.63
EV/FCF Ratio	27.95	23.91	91.21	9.77	4.50	-
Debt / Equity Ratio	0.24	0.24	0.27	0.26	0.34	0.39
Debt / EBITDA Ratio	1.47	1.47	1.75	3.15	2.42	5.18
Debt / FCF Ratio	4.57	4.57	38.85	1.98	1.63	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.24	-0.13	-0.01	0.15
Net Debt / EBITDA Ratio	-0.67	-0.67	-1.58	-1.54	-0.08	1.97
Net Debt / FCF Ratio	-2.08	-2.08	-35.12	-0.97	-0.05	-0.34
Asset Turnover	0.59	0.59	0.75	0.39	0.70	0.62
Inventory Turnover	6.11	6.11	5.18	3.48	6.25	2.63
Quick Ratio	1.44	1.44	1.33	0.86	1.60	0.97
Current Ratio	1.65	1.65	1.81	1.35	1.77	1.76
Return on Equity (ROE)	11.10%	11.10%	20.43%	2.23%	6.51%	1.54%
Return on Assets (ROA)	5.16%	5.16%	4.63%	1.42%	3.77%	1.42%
Return on Invested Capital (ROIC)	11.31%	12.95%	14.97%	3.18%	6.30%	2.98%
Return on Capital Employed (ROCE)	11.00%	11.00%	9.20%	3.00%	7.60%	3.00%
Earnings Yield	6.60%	7.77%	21.83%	1.96%	8.75%	1.50%
FCF Yield	3.42%	4.03%	0.82%	9.70%	23.98%	-25.67%
Payout Ratio	17.81%	17.81%	4.52%	45.01%	8.33%	103.07%
Buyback Yield / Dilution	6.63%	6.63%	-4.24%	1.00%	-0.21%	1.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.