FNS TECH. Co., Ltd (KOSDAQ:083500)
South Korea · Delayed Price · Currency is KRW 11,470
+170 (1.50%)
At close: Aug 24, 2026
FNS TECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 57,714 | 73,658 | 88,482 | 38,884 | 67,642 | 66,086 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 57,714 | 73,658 | 88,482 | 38,884 | 67,642 | 66,086 | |
Revenue Growth | -48.81% | -16.75% | 127.55% | -42.52% | 2.35% | -28.10% |
Cost of Revenue | 38,361 | 56,223 | 73,628 | 31,411 | 56,043 | 54,797 |
Gross Profit | 19,353 | 17,435 | 14,854 | 7,473 | 11,599 | 11,288 |
Selling, General & Admin | 5,469 | 5,205 | 5,128 | 5,303 | 5,334 | 4,860 |
Research & Development | 1,490 | 1,001 | 1,157 | 787.41 | 1,941 | 1,978 |
Amortization of Goodwill & Intangibles | 406.59 | 194.9 | 19.64 | 12.8 | 18.02 | 24.86 |
Other Operating Expenses | 132.16 | 125.65 | 155.39 | 111.46 | 133.94 | 108.94 |
Operating Expenses | 7,462 | 7,085 | 6,049 | 5,191 | 5,806 | 8,884 |
Operating Income | 11,892 | 10,350 | 8,805 | 2,282 | 5,793 | 2,404 |
Interest Expense | -1,262 | -1,323 | -1,003 | -897.01 | -850.1 | -469.61 |
Interest & Investment Income | 897.22 | 979.56 | 585.76 | 430.01 | 240.28 | 61.74 |
Earnings From Equity Investments | - | - | 4,470 | - | - | - |
Currency Exchange Gain (Loss) | 799.99 | 188.16 | 847.49 | 56.84 | 540.84 | 635.28 |
Other Non Operating Income (Expenses) | 562.76 | 468.71 | 500.12 | 282.51 | 82.42 | 67.02 |
EBT Excluding Unusual Items | 12,890 | 10,663 | 14,206 | 2,154 | 5,807 | 2,699 |
Impairment of Goodwill | - | - | - | - | - | -1,307 |
Gain (Loss) on Sale of Investments | 3.95 | -30.46 | -17.78 | -30.17 | -35.08 | -33.01 |
Gain (Loss) on Sale of Assets | 86.17 | 50.32 | 491.09 | -6.37 | 22.63 | 13.86 |
Asset Writedown | - | - | 133 | - | -182.85 | - |
Other Unusual Items | - | - | - | -396.06 | - | - |
Pretax Income | 12,980 | 10,683 | 14,813 | 1,722 | 5,611 | 1,373 |
Income Tax Expense | 2,082 | 1,524 | 244.74 | 282.73 | 1,562 | 441.82 |
Earnings From Continuing Operations | 10,898 | 9,159 | 14,568 | 1,439 | 4,050 | 930.88 |
Minority Interest in Earnings | -1,592 | -467.14 | -573.57 | 318.15 | 752.35 | 621.89 |
Net Income | 9,306 | 8,692 | 13,994 | 1,757 | 4,802 | 1,553 |
Net Income to Common | 9,306 | 8,692 | 13,994 | 1,757 | 4,802 | 1,553 |
Net Income Growth | -32.73% | -37.89% | 696.38% | -63.41% | 209.25% | -81.03% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -5.00% | -6.63% | 4.24% | -1.00% | 0.21% | -1.46% |
EPS (Basic) | 1199.90 | 1124.96 | 1754.94 | 222.20 | 602.62 | 194.05 |
EPS (Diluted) | 1199.90 | 1124.96 | 1733.48 | 221.00 | 599.00 | 194.00 |
EPS Growth | -30.94% | -35.10% | 684.38% | -63.10% | 208.76% | -81.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,315 | 4,507 | 528.35 | 8,690 | 13,163 | -26,498 |
Free Cash Flow Per Share | 1459.00 | 583.36 | 63.85 | 1094.65 | 1641.47 | -3311.34 |
Gross Margin | 33.53% | 23.67% | 16.79% | 19.22% | 17.15% | 17.08% |
Operating Margin | 20.60% | 14.05% | 9.95% | 5.87% | 8.56% | 3.64% |
Profit Margin | 16.12% | 11.80% | 15.82% | 4.52% | 7.10% | 2.35% |
Free Cash Flow Margin | 19.61% | 6.12% | 0.60% | 22.35% | 19.46% | -40.10% |
EBITDA | 15,860 | 14,031 | 11,746 | 5,463 | 8,866 | 4,562 |
EBITDA Margin | 27.48% | 19.05% | 13.28% | 14.05% | 13.11% | 6.90% |
D&A For EBITDA | 3,968 | 3,681 | 2,940 | 3,181 | 3,072 | 2,157 |
EBIT | 11,892 | 10,350 | 8,805 | 2,282 | 5,793 | 2,404 |
EBIT Margin | 20.60% | 14.05% | 9.95% | 5.87% | 8.56% | 3.64% |
Effective Tax Rate | 16.04% | 14.27% | 1.65% | 16.42% | 27.83% | 32.19% |