BHI Co., Ltd. (KOSDAQ:083650)
South Korea flag South Korea · Delayed Price · Currency is KRW
57,400
+2,300 (4.17%)
At close: Aug 28, 2025

BHI Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
549,912404,741367,399330,197234,884243,441
Upgrade
Other Revenue
---0-0--
Upgrade
549,912404,741367,399330,197234,884243,441
Upgrade
Revenue Growth (YoY)
70.49%10.16%11.27%40.58%-3.52%9.24%
Upgrade
Cost of Revenue
462,312345,880324,111295,487241,368209,481
Upgrade
Gross Profit
87,60058,86143,28834,710-6,48433,960
Upgrade
Selling, General & Admin
36,59830,72425,47923,78420,16320,447
Upgrade
Other Operating Expenses
2,8112,813799.241,1772,9042,035
Upgrade
Operating Expenses
42,26036,85228,55126,60824,12722,644
Upgrade
Operating Income
45,34022,00914,7378,102-30,61111,316
Upgrade
Interest Expense
-9,030-10,417-11,547-9,205-6,923-8,726
Upgrade
Interest & Investment Income
1,8781,5431,201373.85272.82490.59
Upgrade
Earnings From Equity Investments
-421.68-399.34-1,392-1,221-722.7-427.53
Upgrade
Currency Exchange Gain (Loss)
-3,5246,0321,254199.762,901-2,755
Upgrade
Other Non Operating Income (Expenses)
8,013-19,713447.34-19,65796.674,192
Upgrade
EBT Excluding Unusual Items
42,256-945.724,700-21,407-34,9854,090
Upgrade
Gain (Loss) on Sale of Investments
566.84569.41-901.22626.91498.14380.06
Upgrade
Gain (Loss) on Sale of Assets
-2.63-8.8625.864.662.66509.82
Upgrade
Asset Writedown
--1,148----504.02
Upgrade
Other Unusual Items
-2,412-2,412----
Upgrade
Pretax Income
40,408-3,9453,825-20,775-34,4854,476
Upgrade
Income Tax Expense
-10,253-23,530-3,639-1,657102.52-86.51
Upgrade
Earnings From Continuing Operations
50,66119,5857,464-19,118-34,5874,562
Upgrade
Net Income to Company
50,66119,5857,464-19,118-34,5874,562
Upgrade
Minority Interest in Earnings
18.0115.9348.77-3.8211.64-28.02
Upgrade
Net Income
50,67919,6017,513-19,122-34,5754,534
Upgrade
Net Income to Common
50,67919,6017,513-19,122-34,5754,534
Upgrade
Net Income Growth
172.06%160.91%----
Upgrade
Shares Outstanding (Basic)
313128262626
Upgrade
Shares Outstanding (Diluted)
313131262626
Upgrade
Shares Change (YoY)
-6.02%-19.10%-0.07%--
Upgrade
EPS (Basic)
1637.86633.47267.12-736.00-1329.94174.42
Upgrade
EPS (Diluted)
1637.00633.00259.00-736.00-1329.94174.42
Upgrade
EPS Growth
181.80%144.40%----
Upgrade
Free Cash Flow
69,25335,49439,50813,725-18,6133,187
Upgrade
Free Cash Flow Per Share
2238.141147.101276.83528.29-715.96122.61
Upgrade
Gross Margin
15.93%14.54%11.78%10.51%-2.76%13.95%
Upgrade
Operating Margin
8.24%5.44%4.01%2.45%-13.03%4.65%
Upgrade
Profit Margin
9.22%4.84%2.04%-5.79%-14.72%1.86%
Upgrade
Free Cash Flow Margin
12.59%8.77%10.75%4.16%-7.92%1.31%
Upgrade
EBITDA
51,93928,06725,33218,658-19,82519,967
Upgrade
EBITDA Margin
9.45%6.93%6.89%5.65%-8.44%8.20%
Upgrade
D&A For EBITDA
6,5986,05810,59510,55610,7868,651
Upgrade
EBIT
45,34022,00914,7378,102-30,61111,316
Upgrade
EBIT Margin
8.24%5.44%4.01%2.45%-13.03%4.65%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.