BHI Co., Ltd. (KOSDAQ:083650)
South Korea · Delayed Price · Currency is KRW 42,300
+2,450 (6.15%)
At close: Aug 5, 2025, 3:30 PM KST
BHI Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 466,922 | 404,741 | 367,399 | 330,197 | 234,884 | 243,441 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade |
| 466,922 | 404,741 | 367,399 | 330,197 | 234,884 | 243,441 | Upgrade | |
Revenue Growth (YoY) | 30.84% | 10.16% | 11.27% | 40.58% | -3.52% | 9.24% | Upgrade |
Cost of Revenue | 396,663 | 345,880 | 324,111 | 295,487 | 241,368 | 209,481 | Upgrade |
Gross Profit | 70,259 | 58,861 | 43,288 | 34,710 | -6,484 | 33,960 | Upgrade |
Selling, General & Admin | 32,999 | 30,724 | 25,479 | 23,784 | 20,163 | 20,447 | Upgrade |
Other Operating Expenses | 2,817 | 2,813 | 799.24 | 1,177 | 2,904 | 2,035 | Upgrade |
Operating Expenses | 39,329 | 36,852 | 28,551 | 26,608 | 24,127 | 22,644 | Upgrade |
Operating Income | 30,931 | 22,009 | 14,737 | 8,102 | -30,611 | 11,316 | Upgrade |
Interest Expense | -9,926 | -10,417 | -11,547 | -9,205 | -6,923 | -8,726 | Upgrade |
Interest & Investment Income | 1,530 | 1,543 | 1,201 | 373.85 | 272.82 | 490.59 | Upgrade |
Earnings From Equity Investments | -416.23 | -399.34 | -1,392 | -1,221 | -722.7 | -427.53 | Upgrade |
Currency Exchange Gain (Loss) | 5,107 | 6,032 | 1,254 | 199.76 | 2,901 | -2,755 | Upgrade |
Other Non Operating Income (Expenses) | -19,466 | -19,713 | 447.34 | -19,657 | 96.67 | 4,192 | Upgrade |
EBT Excluding Unusual Items | 7,760 | -945.72 | 4,700 | -21,407 | -34,985 | 4,090 | Upgrade |
Gain (Loss) on Sale of Investments | 577.84 | 569.41 | -901.22 | 626.91 | 498.14 | 380.06 | Upgrade |
Gain (Loss) on Sale of Assets | -2.3 | -8.86 | 25.86 | 4.66 | 2.66 | 509.82 | Upgrade |
Asset Writedown | - | -1,148 | - | - | - | -504.02 | Upgrade |
Other Unusual Items | -2,412 | -2,412 | - | - | - | - | Upgrade |
Pretax Income | 5,923 | -3,945 | 3,825 | -20,775 | -34,485 | 4,476 | Upgrade |
Income Tax Expense | -16,352 | -23,530 | -3,639 | -1,657 | 102.52 | -86.51 | Upgrade |
Earnings From Continuing Operations | 22,275 | 19,585 | 7,464 | -19,118 | -34,587 | 4,562 | Upgrade |
Net Income to Company | 22,275 | 19,585 | 7,464 | -19,118 | -34,587 | 4,562 | Upgrade |
Minority Interest in Earnings | 16.88 | 15.93 | 48.77 | -3.82 | 11.64 | -28.02 | Upgrade |
Net Income | 22,292 | 19,601 | 7,513 | -19,122 | -34,575 | 4,534 | Upgrade |
Net Income to Common | 22,292 | 19,601 | 7,513 | -19,122 | -34,575 | 4,534 | Upgrade |
Net Income Growth | 74.79% | 160.91% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 28 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -3.74% | - | 19.10% | -0.07% | - | - | Upgrade |
EPS (Basic) | 720.04 | 633.47 | 267.12 | -736.00 | -1329.94 | 174.42 | Upgrade |
EPS (Diluted) | 719.57 | 633.00 | 259.00 | -736.00 | -1329.94 | 174.42 | Upgrade |
EPS Growth | 74.59% | 144.40% | - | - | - | - | Upgrade |
Free Cash Flow | 45,794 | 35,494 | 39,508 | 13,725 | -18,613 | 3,187 | Upgrade |
Free Cash Flow Per Share | 1479.17 | 1147.10 | 1276.83 | 528.29 | -715.96 | 122.61 | Upgrade |
Gross Margin | 15.05% | 14.54% | 11.78% | 10.51% | -2.76% | 13.95% | Upgrade |
Operating Margin | 6.62% | 5.44% | 4.01% | 2.45% | -13.03% | 4.65% | Upgrade |
Profit Margin | 4.77% | 4.84% | 2.04% | -5.79% | -14.72% | 1.86% | Upgrade |
Free Cash Flow Margin | 9.81% | 8.77% | 10.75% | 4.16% | -7.92% | 1.31% | Upgrade |
EBITDA | 37,193 | 28,067 | 25,332 | 18,658 | -19,825 | 19,967 | Upgrade |
EBITDA Margin | 7.96% | 6.93% | 6.89% | 5.65% | -8.44% | 8.20% | Upgrade |
D&A For EBITDA | 6,262 | 6,058 | 10,595 | 10,556 | 10,786 | 8,651 | Upgrade |
EBIT | 30,931 | 22,009 | 14,737 | 8,102 | -30,611 | 11,316 | Upgrade |
EBIT Margin | 6.62% | 5.44% | 4.01% | 2.45% | -13.03% | 4.65% | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.