BHI Co., Ltd. (KOSDAQ:083650)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,860
-540 (-3.10%)
Last updated: Mar 31, 2025

BHI Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
404,741367,399330,197234,884243,441
Upgrade
Other Revenue
--0-0--
Upgrade
Revenue
404,741367,399330,197234,884243,441
Upgrade
Revenue Growth (YoY)
10.16%11.27%40.58%-3.52%9.24%
Upgrade
Cost of Revenue
345,880324,111295,487241,368209,481
Upgrade
Gross Profit
58,86143,28834,710-6,48433,960
Upgrade
Selling, General & Admin
30,72425,47923,78420,16320,447
Upgrade
Other Operating Expenses
2,813799.241,1772,9042,035
Upgrade
Operating Expenses
36,85228,55126,60824,12722,644
Upgrade
Operating Income
22,00914,7378,102-30,61111,316
Upgrade
Interest Expense
-10,417-11,547-9,205-6,923-8,726
Upgrade
Interest & Investment Income
1,5431,201373.85272.82490.59
Upgrade
Earnings From Equity Investments
-399.34-1,392-1,221-722.7-427.53
Upgrade
Currency Exchange Gain (Loss)
6,0321,254199.762,901-2,755
Upgrade
Other Non Operating Income (Expenses)
-19,713447.34-19,65796.674,192
Upgrade
EBT Excluding Unusual Items
-945.724,700-21,407-34,9854,090
Upgrade
Gain (Loss) on Sale of Investments
569.41-901.22626.91498.14380.06
Upgrade
Gain (Loss) on Sale of Assets
-8.8625.864.662.66509.82
Upgrade
Asset Writedown
-1,148----504.02
Upgrade
Other Unusual Items
-2,412----
Upgrade
Pretax Income
-3,9453,825-20,775-34,4854,476
Upgrade
Income Tax Expense
-23,530-3,639-1,657102.52-86.51
Upgrade
Earnings From Continuing Operations
19,5857,464-19,118-34,5874,562
Upgrade
Net Income to Company
19,5857,464-19,118-34,5874,562
Upgrade
Minority Interest in Earnings
15.9348.77-3.8211.64-28.02
Upgrade
Net Income
19,6017,513-19,122-34,5754,534
Upgrade
Net Income to Common
19,6017,513-19,122-34,5754,534
Upgrade
Net Income Growth
160.91%----
Upgrade
Shares Outstanding (Basic)
3128262626
Upgrade
Shares Outstanding (Diluted)
3131262626
Upgrade
Shares Change (YoY)
-19.10%-0.07%--
Upgrade
EPS (Basic)
633.47267.12-736.00-1329.94174.42
Upgrade
EPS (Diluted)
633.00259.00-736.00-1329.94174.42
Upgrade
EPS Growth
144.40%----
Upgrade
Free Cash Flow
35,49439,50813,725-18,6133,187
Upgrade
Free Cash Flow Per Share
1147.101276.83528.29-715.96122.61
Upgrade
Gross Margin
14.54%11.78%10.51%-2.76%13.95%
Upgrade
Operating Margin
5.44%4.01%2.45%-13.03%4.65%
Upgrade
Profit Margin
4.84%2.04%-5.79%-14.72%1.86%
Upgrade
Free Cash Flow Margin
8.77%10.75%4.16%-7.92%1.31%
Upgrade
EBITDA
28,06725,33218,658-19,82519,967
Upgrade
EBITDA Margin
6.93%6.89%5.65%-8.44%8.20%
Upgrade
D&A For EBITDA
6,05810,59510,55610,7868,651
Upgrade
EBIT
22,00914,7378,102-30,61111,316
Upgrade
EBIT Margin
5.44%4.01%2.45%-13.03%4.65%
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.