BHI Co., Ltd. (KOSDAQ:083650)
South Korea flag South Korea · Delayed Price · Currency is KRW
56,500
0.00 (0.00%)
At close: Aug 13, 2026

BHI Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
919,635774,117404,741367,399330,197234,884
Revenue Growth
96.96%91.26%10.16%11.27%40.58%-3.52%
Gross Profit
144,308120,10258,86143,28834,710-6,484
Operating Income
98,37875,49722,00914,7378,102-30,611
Net Income
61,62165,20019,6017,513-19,122-34,575
Earnings Per Share
1990.512107.00633.00259.00-736.00-1329.94
EPS Growth
176.18%232.86%144.40%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
South Korea
208,555217,048232,154
Foreign
711,232557,069172,587
Total
919,787774,117404,741

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57,963112,52920,68426,20726,75413,999
Total Debt
119,152145,432126,717156,671212,210190,912
Net Cash (Debt)
-61,190-32,903-106,033-130,464-185,456-176,912
Net Cash Growth
------
Net Cash Per Share
-1976.73-1063.37-3426.81-4216.37-7138.31-6804.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
95,185112,29839,96343,71515,242-17,569
Capital Expenditures
-21,879-15,637-4,470-4,207-1,517-1,045
Free Cash Flow
73,30696,66135,49439,50813,725-18,613
Free Cash Flow Growth
60.08%172.33%-10.16%187.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.69%15.52%14.54%11.78%10.51%-2.76%
Operating Margin
10.70%9.75%5.44%4.01%2.45%-13.03%
Pretax Margin
8.14%10.27%-0.97%1.04%-6.29%-14.68%
Profit Margin
6.70%8.42%4.84%2.04%-5.79%-14.72%
FCF Margin
7.97%12.49%8.77%10.75%4.16%-7.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.3824.8224.3733.36--
Forward PE
23.1422.9923.5614.3034.577.89
P/FCF Ratio
23.8516.7413.466.3412.29-
PS Ratio
1.902.091.180.680.510.46