Csa Cosmic Co., Ltd. (KOSDAQ:083660)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,259.00
-56.00 (-4.26%)
At close: Oct 14, 2026

Csa Cosmic Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,35827,93036,38144,58761,19960,297
Revenue Growth
-7.88%-23.23%-18.40%-27.15%1.50%3.41%
Gross Profit
8,26010,09312,09017,01430,45329,879
Operating Income
-10,390-5,779-4,134-5,933-9,3281,879
Net Income
-6,027-6,675-5,973-6,603-12,252-393.07
Earnings Per Share
-599.27-840.00-757.50-1045.24-2489.99-84.46
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Materials Manufacturing and Installation
6,3817,25710,88712,27913,81017,309
Intercompany Transactions
--1.2-1.6-8.19-7.81-353.65
Cosmetics Manufacturing and Sales
20,17320,67425,49632,31647,39743,341
Total
29,35827,93036,38144,58761,19960,297

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,4568,99512,29016,3554,09812,566
Total Debt
20,2969,0779,0999,78214,95114,224
Net Cash (Debt)
-839.7-82.493,1906,573-10,853-1,657
Net Cash Growth
---51.47%---
Net Cash Per Share
-83.46-10.38404.041040.53-2202.69-356.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,704-4,508290.6-6,870-8,2366,642
Capital Expenditures
-268.65-77.06-75.05-47.34-613.62-205.28
Free Cash Flow
-6,973-4,585215.55-6,918-8,8496,437
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.13%36.14%33.23%38.16%49.76%49.55%
Operating Margin
-35.39%-20.69%-11.36%-13.31%-15.24%3.12%
Pretax Margin
-26.12%-24.24%-15.99%-14.82%-19.16%-0.30%
Profit Margin
-20.53%-23.90%-16.42%-14.81%-20.02%-0.65%
FCF Margin
-23.75%-16.41%0.59%-15.52%-14.46%10.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
--283.09--8.77
PS Ratio
0.751.051.681.740.590.94