Csa Cosmic Co., Ltd. (KOSDAQ:083660)

Csa Cosmic Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,224	10,511	13,564	748.37	9,716	3,173
Short-Term Investments	7,812	1,779	1,779	3,350	2,850	606.67
Trading Asset Securities	-	-	1,012	-	-	-
Cash & Short-Term Investments	11,036	12,290	16,355	4,098	12,566	3,780
Cash Growth	-12.30%	-24.86%	299.06%	-67.39%	232.47%	-4.03%
Accounts Receivable	4,350	5,201	8,221	10,047	12,246	10,207
Other Receivables	285.83	213.74	97.69	140.85	41.49	69.69
Receivables	6,640	7,421	9,147	10,712	12,358	10,423
Inventory	5,120	6,267	9,685	11,513	10,410	11,650
Prepaid Expenses	143.87	141.92	131.68	252.52	58.37	36.55
Other Current Assets	311.77	397.7	514.23	794.67	1,253	681.47
Total Current Assets	23,252	26,516	35,833	27,371	36,645	26,571
Property, Plant & Equipment	4,525	4,211	4,197	4,967	6,286	5,240
Long-Term Investments	583.93	582.93	582.33	581.83	581.1	578.9
Goodwill	448.91	448.91	720.49	720.49	1,213	1,213
Other Intangible Assets	680.14	698.42	34.55	56.1	78.99	116.92
Long-Term Deferred Tax Assets	-	-	154.51	151.27	585.31	95.94
Other Long-Term Assets	761.9	759.66	773.46	755.15	767.91	1,046
Total Assets	30,252	33,217	42,295	34,624	46,178	34,887
Accounts Payable	3,240	5,550	7,946	12,973	13,206	7,390
Accrued Expenses	384.4	318.4	287.8	309.72	349.82	417.64
Short-Term Debt	6,459	6,191	6,755	10,817	8,840	9,216
Current Portion of Long-Term Debt	2,036	2,101	2,211	2,268	2,425	2,559
Current Portion of Leases	751.79	501.32	563.07	1,012	1,184	410.78
Current Income Taxes Payable	7.65	7.63	6.86	7.18	699.18	-
Current Unearned Revenue	-	-	10.31	-	-	-
Other Current Liabilities	1,881	1,932	2,609	3,344	3,321	2,162
Total Current Liabilities	14,760	16,601	20,389	30,733	30,026	22,156
Long-Term Debt	-	-	150	520	596.6	366.52
Long-Term Leases	405.9	306.41	102.97	333.46	1,177	386.47
Other Long-Term Liabilities	232.57	479.82	348.24	124.15	126.42	376.74
Total Liabilities	15,398	17,387	20,990	31,710	31,926	23,285
Common Stock	12,249	12,249	12,249	7,890	19,598	18,536
Additional Paid-In Capital	66,986	66,986	66,699	45,996	44,015	41,587
Retained Earnings	-63,741	-62,765	-56,792	-50,189	-49,772	-49,379
Treasury Stock	-1,260	-1,260	-1,511	-1,511	-1,666	-1,666
Comprehensive Income & Other	618.91	619.89	659.58	727.19	2,077	2,524
Total Common Equity	14,854	15,830	21,305	2,914	14,251	11,601
Shareholders' Equity	14,854	15,830	21,305	2,914	14,251	11,601
Total Liabilities & Equity	30,252	33,217	42,295	34,624	46,178	34,887
Total Debt	9,652	9,099	9,782	14,951	14,224	12,939
Net Cash (Debt)	1,384	3,190	6,573	-10,853	-1,657	-9,159
Net Cash Growth	-48.19%	-51.47%	-	-	-	-
Net Cash Per Share	23.23	53.87	138.74	-293.69	-47.48	-297.65
Filing Date Shares Outstanding	60.99	59.24	58.84	37.05	36.54	34.42
Total Common Shares Outstanding	60.99	59.24	58.84	37.05	36.54	34.42
Working Capital	8,492	9,916	15,444	-3,361	6,620	4,415
Book Value Per Share	243.56	267.21	362.07	78.65	389.98	337.06
Tangible Book Value	13,724	14,683	20,550	2,137	12,959	10,272
Tangible Book Value Per Share	225.04	247.84	349.24	57.69	354.63	298.42
Land	2,460	2,460	2,460	2,460	2,460	2,460
Buildings	1,218	1,218	1,218	1,218	1,218	1,218
Machinery	3,098	3,093	3,125	3,130	3,420	3,395
Construction In Progress	-	-	-	11.4	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.