Eugene Technology Co.,Ltd. (KOSDAQ:084370)
South Korea · Delayed Price · Currency is KRW 134,000
-4,000 (-2.90%)
Aug 28, 2026, 3:30 PM KST
Eugene Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 386,230 | 350,324 | 338,068 | 276,533 | 310,633 | 324,576 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 386,230 | 350,324 | 338,068 | 276,533 | 310,633 | 324,576 | |
Revenue Growth | 1.63% | 3.62% | 22.25% | -10.98% | -4.30% | 60.21% |
Cost of Revenue | 195,249 | 179,662 | 172,574 | 151,082 | 159,120 | 170,211 |
Gross Profit | 190,981 | 170,663 | 165,494 | 125,452 | 151,513 | 154,365 |
Selling, General & Admin | 37,669 | 31,760 | 27,781 | 23,076 | 22,976 | 17,870 |
Research & Development | 91,745 | 84,138 | 71,597 | 73,249 | 72,521 | 59,959 |
Amortization of Goodwill & Intangibles | - | 449.74 | 2,989 | 3,258 | 356.28 | 367.65 |
Other Operating Expenses | 265.9 | 257.56 | 89.3 | 174.44 | 129.34 | 118.89 |
Operating Expenses | 131,198 | 118,991 | 104,317 | 101,126 | 97,872 | 80,453 |
Operating Income | 59,783 | 51,672 | 61,177 | 24,326 | 53,641 | 73,912 |
Interest Expense | -1,141 | -1,161 | -1,176 | -407.65 | -472.22 | -352.76 |
Interest & Investment Income | 8,078 | 7,721 | 8,069 | 6,936 | 2,919 | 798.58 |
Currency Exchange Gain (Loss) | 16,142 | -3,805 | 8,626 | -246.22 | 4,421 | 6,780 |
Other Non Operating Income (Expenses) | 1,560 | -173.06 | 241.38 | 1,235 | 211.64 | 3,112 |
EBT Excluding Unusual Items | 84,423 | 54,254 | 76,937 | 31,844 | 60,720 | 84,250 |
Asset Writedown | -18.5 | -32.5 | -74.1 | -48.17 | -1,538 | -36.75 |
Pretax Income | 84,404 | 54,221 | 76,863 | 31,795 | 59,182 | 84,213 |
Income Tax Expense | -29,829 | 9,739 | 11,423 | 6,398 | 16,587 | 21,019 |
Earnings From Continuing Operations | 114,233 | 44,482 | 65,440 | 25,397 | 42,595 | 63,194 |
Minority Interest in Earnings | -2,986 | -2,022 | -2,177 | -958.81 | -4,661 | -2,802 |
Net Income | 111,247 | 42,460 | 63,263 | 24,438 | 37,934 | 60,392 |
Net Income to Common | 111,247 | 42,460 | 63,263 | 24,438 | 37,934 | 60,392 |
Net Income Growth | 75.21% | -32.88% | 158.87% | -35.58% | -37.19% | 1632.63% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 1.24% | 0.26% | 0.31% | -0.54% | -0.31% | 0.18% |
EPS (Basic) | 4950.48 | 1905.60 | 2845.00 | 1099.74 | 1697.84 | 2694.65 |
EPS (Diluted) | 4932.29 | 1900.00 | 2838.00 | 1099.00 | 1697.00 | 2694.00 |
EPS Growth | 73.08% | -33.05% | 158.23% | -35.24% | -37.01% | 1638.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 66,768 | 53,088 | 52,387 | 35,927 | 31,518 | 57,744 |
Free Cash Flow Per Share | 2960.14 | 2375.34 | 2350.07 | 1616.73 | 1410.66 | 2576.51 |
Gross Margin | 49.45% | 48.72% | 48.95% | 45.37% | 48.77% | 47.56% |
Operating Margin | 15.48% | 14.75% | 18.10% | 8.80% | 17.27% | 22.77% |
Profit Margin | 28.80% | 12.12% | 18.71% | 8.84% | 12.21% | 18.61% |
Free Cash Flow Margin | 17.29% | 15.15% | 15.50% | 12.99% | 10.15% | 17.79% |
EBITDA | 75,930 | 69,049 | 79,190 | 43,141 | 69,009 | 86,347 |
EBITDA Margin | 19.66% | 19.71% | 23.42% | 15.60% | 22.22% | 26.60% |
D&A For EBITDA | 16,147 | 17,377 | 18,013 | 18,815 | 15,368 | 12,435 |
EBIT | 59,783 | 51,672 | 61,177 | 24,326 | 53,641 | 73,912 |
EBIT Margin | 15.48% | 14.75% | 18.10% | 8.80% | 17.27% | 22.77% |
Effective Tax Rate | - | 17.96% | 14.86% | 20.12% | 28.03% | 24.96% |
Advertising Expenses | - | 26.97 | 59.43 | 45.77 | 51.61 | 7.93 |