NewFlex Technology Co., Ltd. (KOSDAQ:085670)
South Korea
· Delayed Price · Currency is KRW 4,365.00
-180.00 (-3.96%)
At close: Mar 28, 2025, 3:30 PM KST
NewFlex Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 175,942 | 195,106 | 260,297 | 171,664 | 148,602 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 175,942 | 195,106 | 260,297 | 171,664 | 148,602 | Upgrade
|
| Revenue Growth (YoY) | -9.82% | -25.05% | 51.63% | 15.52% | 15.87% | Upgrade
|
| Cost of Revenue | 139,129 | 168,131 | 224,638 | 155,559 | 146,514 | Upgrade
|
| Gross Profit | 36,813 | 26,975 | 35,659 | 16,105 | 2,088 | Upgrade
|
| Selling, General & Admin | 19,516 | 14,998 | 16,320 | 13,289 | 10,640 | Upgrade
|
| Research & Development | 580.57 | 442.91 | 355.58 | 367.88 | 379.91 | Upgrade
|
| Other Operating Expenses | 564.24 | 408.45 | 420.67 | 181.96 | 165.59 | Upgrade
|
| Operating Expenses | 22,172 | 16,648 | 17,759 | 14,569 | 11,849 | Upgrade
|
| Operating Income | 14,641 | 10,327 | 17,899 | 1,536 | -9,762 | Upgrade
|
| Interest Expense | -1,523 | -2,714 | -2,503 | -1,892 | -2,552 | Upgrade
|
| Interest & Investment Income | 348.77 | 236.41 | 104.87 | 119.78 | 443.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,533 | 5.45 | 1,286 | 2,702 | -146.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -139.46 | 142.59 | 40.35 | 327.45 | 871.34 | Upgrade
|
| EBT Excluding Unusual Items | 17,860 | 7,997 | 16,828 | 2,793 | -11,145 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.2 | -430.75 | 191.03 | -0.62 | 121.98 | Upgrade
|
| Pretax Income | 17,839 | 7,566 | 17,019 | 2,792 | -11,023 | Upgrade
|
| Income Tax Expense | 1,744 | 779.42 | 2,607 | 146.17 | -1,673 | Upgrade
|
| Earnings From Continuing Operations | 16,095 | 6,787 | 14,412 | 2,646 | -9,351 | Upgrade
|
| Minority Interest in Earnings | - | - | 2.42 | -242.85 | -7.67 | Upgrade
|
| Net Income | 16,095 | 6,787 | 14,415 | 2,403 | -9,358 | Upgrade
|
| Net Income to Common | 16,095 | 6,787 | 14,415 | 2,403 | -9,358 | Upgrade
|
| Net Income Growth | 137.14% | -52.92% | 499.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.57% | 5.98% | 7.43% | 0.78% | Upgrade
|
| EPS (Basic) | 658.00 | 278.00 | 595.42 | 105.03 | -438.90 | Upgrade
|
| EPS (Diluted) | 658.00 | 278.00 | 591.86 | 104.90 | -439.00 | Upgrade
|
| EPS Growth | 136.69% | -53.03% | 464.20% | - | - | Upgrade
|
| Free Cash Flow | 32,621 | 2,247 | 15,634 | -6,228 | -8,478 | Upgrade
|
| Free Cash Flow Per Share | 1333.67 | 92.03 | 644.02 | -271.89 | -397.63 | Upgrade
|
| Gross Margin | 20.92% | 13.83% | 13.70% | 9.38% | 1.41% | Upgrade
|
| Operating Margin | 8.32% | 5.29% | 6.88% | 0.90% | -6.57% | Upgrade
|
| Profit Margin | 9.15% | 3.48% | 5.54% | 1.40% | -6.30% | Upgrade
|
| Free Cash Flow Margin | 18.54% | 1.15% | 6.01% | -3.63% | -5.71% | Upgrade
|
| EBITDA | 25,628 | 22,557 | 30,268 | 11,343 | 269.1 | Upgrade
|
| EBITDA Margin | 14.57% | 11.56% | 11.63% | 6.61% | 0.18% | Upgrade
|
| D&A For EBITDA | 10,987 | 12,230 | 12,369 | 9,807 | 10,031 | Upgrade
|
| EBIT | 14,641 | 10,327 | 17,899 | 1,536 | -9,762 | Upgrade
|
| EBIT Margin | 8.32% | 5.29% | 6.88% | 0.90% | -6.57% | Upgrade
|
| Effective Tax Rate | 9.78% | 10.30% | 15.32% | 5.24% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.