Neo Technical System Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	235,719	42,138	47,823	61,243	66,508	41,153
Market Cap Growth	463.87%	-11.89%	-21.91%	-7.92%	61.61%	3.68%
Enterprise Value	269,690	79,369	87,626	100,861	114,982	51,204
Last Close Price	17620.00	3081.60	3287.94	4014.07	4174.55	3104.50
PE Ratio	64.44	8.68	-	11.86	11.48	216.44
PS Ratio	3.68	0.78	0.88	0.76	1.01	1.08
PB Ratio	3.11	0.56	0.67	0.79	0.90	0.97
P/TBV Ratio	4.69	0.86	1.03	1.17	1.35	1.03
P/FCF Ratio	29.73	5.28	6.94	12.86	23.17	10.39
P/OCF Ratio	25.16	4.82	6.22	7.33	9.95	5.21
EV/Sales Ratio	4.21	1.46	1.61	1.25	1.74	1.35
EV/EBITDA Ratio	27.96	11.16	21.28	6.19	9.40	7.57
EV/EBIT Ratio	44.09	24.97	-	8.64	13.77	13.68
EV/FCF Ratio	34.02	9.94	12.71	21.17	40.06	12.93
Debt / Equity Ratio	0.48	0.52	0.61	0.58	0.66	1.03
Debt / EBITDA Ratio	3.87	5.50	10.58	2.77	4.01	6.40
Debt / FCF Ratio	4.62	4.90	6.32	9.47	17.10	10.94
Net Debt / Equity Ratio	0.14	0.13	0.22	0.21	0.28	0.22
Net Debt / EBITDA Ratio	1.12	1.40	3.80	0.98	1.68	1.40
Net Debt / FCF Ratio	1.34	1.25	2.27	3.37	7.15	2.39
Asset Turnover	0.51	0.42	0.39	0.56	0.53	0.40
Inventory Turnover	3.16	2.77	2.64	3.86	5.65	5.69
Quick Ratio	1.43	1.01	0.86	0.85	0.97	1.02
Current Ratio	1.90	1.35	1.17	1.17	1.23	1.14
Return on Equity (ROE)	7.19%	8.42%	-3.52%	8.83%	13.26%	0.86%
Return on Assets (ROA)	2.94%	1.55%	-0.04%	5.06%	4.23%	2.46%
Return on Invested Capital (ROIC)	5.11%	3.27%	-0.09%	9.16%	9.84%	5.05%
Return on Capital Employed (ROCE)	6.50%	4.10%	-0.10%	14.40%	9.40%	6.40%
Earnings Yield	1.58%	11.52%	-6.39%	8.43%	8.71%	0.46%
FCF Yield	3.36%	18.95%	14.41%	7.78%	4.32%	9.62%
Dividend Yield	1.20%	-	6.08%	-	-	-
Payout Ratio	84.49%	53.05%	-	67.90%	44.59%	1338.52%
Buyback Yield / Dilution	28.90%	-30.06%	-0.16%	-9.50%	-16.29%	0.04%
Total Shareholder Return	30.10%	-30.06%	5.92%	-9.50%	-16.29%	0.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.