Ecopro Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,636,554	12,201,984	7,575,285	17,047,686	2,648,957	2,847,656
Market Cap Growth	220.58%	61.08%	-55.56%	543.56%	-6.98%	156.83%
Enterprise Value	25,354,099	17,722,882	11,786,642	20,532,250	5,312,706	3,763,547
Last Close Price	152900.00	90708.59	56233.59	126550.02	20146.29	22216.10
PE Ratio	-	-	-	334.16	73.45	11.85
Forward PE	216.71	182.08	-	63.12	6.03	19.72
PS Ratio	6.05	3.58	2.42	2.35	0.47	1.89
PB Ratio	4.60	2.72	1.97	4.89	1.05	1.68
P/TBV Ratio	13.01	7.70	6.25	13.50	2.96	5.37
P/OCF Ratio	60.86	35.99	15.50	210.73	-	-
EV/Sales Ratio	7.43	5.19	3.77	2.83	0.94	2.50
EV/EBITDA Ratio	70.21	49.07	-	44.38	7.24	25.34
EV/EBIT Ratio	118.61	82.91	-	68.86	8.66	43.78
Debt / Equity Ratio	0.84	0.84	0.84	0.75	0.65	0.62
Debt / EBITDA Ratio	10.44	10.44	-	5.67	2.22	7.03
Net Debt / Equity Ratio	0.49	0.49	0.57	0.35	0.49	0.43
Net Debt / EBITDA Ratio	6.08	6.08	-23.39	2.60	1.68	4.90
Net Debt / FCF Ratio	-4.91	-4.91	-1.99	-1.21	-1.03	-1.25
Asset Turnover	0.38	0.38	0.40	1.13	1.29	0.64
Inventory Turnover	2.91	2.91	2.35	4.71	5.58	3.67
Quick Ratio	0.62	0.62	0.59	0.83	0.76	1.15
Current Ratio	1.00	1.00	1.22	1.45	1.52	1.67
Return on Equity (ROE)	-2.54%	-2.54%	-8.06%	4.50%	10.46%	-22.47%
Return on Assets (ROA)	1.49%	1.49%	-2.33%	2.89%	8.76%	2.29%
Return on Invested Capital (ROIC)	3.10%	3.37%	-5.47%	6.63%	14.28%	5.21%
Return on Capital Employed (ROCE)	3.20%	3.20%	-4.90%	6.20%	18.80%	3.50%
Earnings Yield	-0.73%	-1.23%	-2.72%	0.30%	1.36%	8.44%
FCF Yield	-2.17%	-3.67%	-14.43%	-5.85%	-45.08%	-20.55%
Dividend Yield	0.09%	0.17%	0.17%	-	0.49%	0.37%
Payout Ratio	-	-	-	83.45%	69.18%	4.60%
Buyback Yield / Dilution	0.07%	0.07%	1.98%	-6.32%	-16.88%	-10.49%
Total Shareholder Return	0.17%	0.24%	2.15%	-6.32%	-16.39%	-10.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.