BMT Co., Ltd. (KOSDAQ:086670)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,880.00
-20.00 (-0.22%)
Last updated: Mar 31, 2025

BMT Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
132,809149,606142,090107,94989,621
Upgrade
Other Revenue
--0--0-
Upgrade
Revenue
132,809149,606142,090107,94989,621
Upgrade
Revenue Growth (YoY)
-11.23%5.29%31.63%20.45%20.52%
Upgrade
Cost of Revenue
100,556112,059102,41382,73666,330
Upgrade
Gross Profit
32,25337,54739,67725,21323,290
Upgrade
Selling, General & Admin
12,68212,58811,2858,6609,804
Upgrade
Research & Development
7,8077,5616,5325,3684,383
Upgrade
Other Operating Expenses
654.02514.58416.77502.21487.92
Upgrade
Operating Expenses
25,90420,17616,64520,59416,547
Upgrade
Operating Income
6,34917,37123,0314,6196,743
Upgrade
Interest Expense
-4,710-4,260-2,403-1,592-1,010
Upgrade
Interest & Investment Income
526.57412.07410.38289.09353.67
Upgrade
Earnings From Equity Investments
---252.99-92.29
Upgrade
Currency Exchange Gain (Loss)
3,023722.52746.572,114-1,163
Upgrade
Other Non Operating Income (Expenses)
56.94,363-1,438978.09176.41
Upgrade
EBT Excluding Unusual Items
5,24618,60920,3476,6615,009
Upgrade
Gain (Loss) on Sale of Investments
109.56340.64-420.3133.21-24.82
Upgrade
Gain (Loss) on Sale of Assets
10.86-19.8728.32179.310.2
Upgrade
Asset Writedown
--11.1-43.3-134.67-
Upgrade
Pretax Income
5,36718,91819,9126,7394,984
Upgrade
Income Tax Expense
1,3212,1934,9961,010978.89
Upgrade
Earnings From Continuing Operations
4,04516,72514,9165,7294,005
Upgrade
Minority Interest in Earnings
73.15122.2581.3627.06-0.05
Upgrade
Net Income
4,11816,84714,9985,7564,005
Upgrade
Net Income to Common
4,11816,84714,9985,7564,005
Upgrade
Net Income Growth
-75.56%12.33%160.56%43.72%-25.57%
Upgrade
Shares Outstanding (Basic)
99888
Upgrade
Shares Outstanding (Diluted)
9101098
Upgrade
Shares Change (YoY)
-8.34%0.37%8.45%12.35%-
Upgrade
EPS (Basic)
451.001846.001783.61706.55491.62
Upgrade
EPS (Diluted)
451.001691.001605.49605.90491.62
Upgrade
EPS Growth
-73.33%5.33%164.98%23.24%-25.57%
Upgrade
Free Cash Flow
8,218-18,978-33,852-20,513-18,840
Upgrade
Free Cash Flow Per Share
899.96-1904.88-3410.51-2241.15-2312.61
Upgrade
Dividend Per Share
--200.000150.000150.000
Upgrade
Dividend Growth
--33.33%--
Upgrade
Gross Margin
24.29%25.10%27.92%23.36%25.99%
Upgrade
Operating Margin
4.78%11.61%16.21%4.28%7.52%
Upgrade
Profit Margin
3.10%11.26%10.55%5.33%4.47%
Upgrade
Free Cash Flow Margin
6.19%-12.68%-23.82%-19.00%-21.02%
Upgrade
EBITDA
12,61821,57626,1767,5629,454
Upgrade
EBITDA Margin
9.50%14.42%18.42%7.00%10.55%
Upgrade
D&A For EBITDA
6,2694,2063,1442,9442,711
Upgrade
EBIT
6,34917,37123,0314,6196,743
Upgrade
EBIT Margin
4.78%11.61%16.21%4.28%7.52%
Upgrade
Effective Tax Rate
24.62%11.59%25.09%14.99%19.64%
Upgrade
Advertising Expenses
1,362843.76374.23463.84270.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.