BMT Co., Ltd. (KOSDAQ:086670)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,900
-1,150 (-6.74%)
At close: Oct 29, 2026

BMT Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
155,341146,991132,809149,606142,090107,949
Revenue Growth
7.26%10.68%-11.23%5.29%31.63%20.45%
Gross Profit
40,18736,36732,25337,54739,67725,213
Operating Income
17,18715,3146,34917,37123,0314,619
Net Income
22,85619,0104,11816,84714,9985,756
Earnings Per Share
2318.731930.78451.001691.071605.49605.90
EPS Growth
195.17%328.11%-73.33%5.33%164.98%23.24%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fittings/Valves
140,277130,042119,106135,316134,10498,408
Electricity Business
12,90216,03413,03313,5407,3369,259
Power Cool
2,163914.76671.03792.67649.62281.91
Total
155,341146,991132,809149,648142,090107,949

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,10440,58517,72511,08019,95428,891
Total Debt
93,92493,166108,828111,751101,83986,198
Net Cash (Debt)
-80,820-52,581-91,103-100,671-81,885-57,306
Net Cash Growth
------
Net Cash Per Share
-8219.27-5385.66-9983.65-10142.26-8249.60-6261.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,47110,15011,85714,483-2,185-800.1
Capital Expenditures
-25,434-10,912-3,758-33,461-31,667-19,713
Free Cash Flow
-22,964-762.478,099-18,978-33,852-20,513
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.87%24.74%24.29%25.10%27.92%23.36%
Operating Margin
11.06%10.42%4.78%11.61%16.21%4.28%
Pretax Margin
18.49%16.03%4.04%12.65%14.01%6.24%
Profit Margin
14.71%12.93%3.10%11.26%10.55%5.33%
FCF Margin
-14.78%-0.52%6.10%-12.68%-23.82%-19.00%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
600.000600.000250.000250.000200.000150.000
Dividend Per Share Growth
140.00%140.00%0%25.00%33.33%0%
Dividend Yield
3.77%5.27%3.42%1.86%1.34%1.29%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.865.9516.207.299.0716.42
Forward PE
-5.605.165.044.754.75
P/FCF Ratio
--8.24---
PS Ratio
1.090.770.500.820.960.88