ISU Abxis Co., Ltd. (KOSDAQ:086890)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,970.00
+150.00 (3.11%)
Last updated: Apr 1, 2025

ISU Abxis Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Other Revenue
-0-0---
Upgrade
Revenue
60,25854,30641,17028,01825,607
Upgrade
Revenue Growth (YoY)
10.96%31.91%46.94%9.42%21.83%
Upgrade
Cost of Revenue
17,25819,19928,26117,26914,536
Upgrade
Gross Profit
43,00035,10712,90910,75011,071
Upgrade
Selling, General & Admin
18,30014,48313,74410,59710,191
Upgrade
Research & Development
9,44915,21013,3687,56812,650
Upgrade
Other Operating Expenses
408.1135.43316.7885.1233.72
Upgrade
Operating Expenses
29,59931,22028,94119,73024,259
Upgrade
Operating Income
13,4023,886-16,032-8,980-13,188
Upgrade
Interest Expense
-8,613-9,884-7,417-4,004-6,458
Upgrade
Interest & Investment Income
587.511,3821,374619.17268.67
Upgrade
Currency Exchange Gain (Loss)
2,293262.99-87.2713.17-37.57
Upgrade
Other Non Operating Income (Expenses)
7,2518,17513,98113,182-442.95
Upgrade
EBT Excluding Unusual Items
14,9203,822-8,182829.93-19,857
Upgrade
Gain (Loss) on Sale of Investments
79.84-132.58-84.73--
Upgrade
Gain (Loss) on Sale of Assets
304.3422.11---7.98
Upgrade
Asset Writedown
-2,863----
Upgrade
Other Unusual Items
-18,053-1,020--
Upgrade
Pretax Income
-5,6113,712-7,247829.93-19,865
Upgrade
Income Tax Expense
-20,329100.99---
Upgrade
Net Income
14,7183,611-7,247829.93-19,865
Upgrade
Net Income to Common
14,7183,611-7,247829.93-19,865
Upgrade
Net Income Growth
307.63%----
Upgrade
Shares Outstanding (Basic)
-33333227
Upgrade
Shares Outstanding (Diluted)
-33333227
Upgrade
Shares Change (YoY)
-0.83%3.12%18.21%2.24%
Upgrade
EPS (Basic)
-107.92-218.3925.79-729.78
Upgrade
EPS (Diluted)
-107.92-218.3925.79-729.78
Upgrade
Free Cash Flow
-2,800-5,400-2,707-6,678-9,177
Upgrade
Free Cash Flow Per Share
--161.40-81.58-207.53-337.14
Upgrade
Gross Margin
71.36%64.65%31.36%38.37%43.23%
Upgrade
Operating Margin
22.24%7.16%-38.94%-32.05%-51.50%
Upgrade
Profit Margin
24.43%6.65%-17.60%2.96%-77.58%
Upgrade
Free Cash Flow Margin
-4.65%-9.94%-6.58%-23.83%-35.84%
Upgrade
EBITDA
18,0428,967-10,601-4,153-8,258
Upgrade
EBITDA Margin
29.94%16.51%-25.75%-14.82%-32.25%
Upgrade
D&A For EBITDA
4,6415,0815,4324,8274,930
Upgrade
EBIT
13,4023,886-16,032-8,980-13,188
Upgrade
EBIT Margin
22.24%7.16%-38.94%-32.05%-51.50%
Upgrade
Effective Tax Rate
-2.72%---
Upgrade
Advertising Expenses
531.37492.0897.24100.6795.71
Upgrade
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.