ISU Abxis Co., Ltd. (KOSDAQ:086890)
South Korea · Delayed Price · Currency is KRW 5,540.00
+70.00 (1.28%)
Last updated: Sep 15, 2025, 11:28 AM KST
ISU Abxis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 59,417 | 60,258 | 54,306 | 41,170 | 28,018 | 25,607 | Upgrade | |
Revenue Growth (YoY) | -4.25% | 10.96% | 31.91% | 46.94% | 9.42% | 21.83% | Upgrade |
Cost of Revenue | 18,162 | 17,258 | 19,199 | 28,261 | 17,269 | 14,536 | Upgrade |
Gross Profit | 41,255 | 43,000 | 35,107 | 12,909 | 10,750 | 11,071 | Upgrade |
Selling, General & Admin | 18,847 | 18,300 | 14,483 | 13,744 | 10,597 | 10,191 | Upgrade |
Research & Development | 7,364 | 9,449 | 15,210 | 13,368 | 7,568 | 12,650 | Upgrade |
Other Operating Expenses | 77.71 | 408.11 | 35.43 | 316.78 | 85.12 | 33.72 | Upgrade |
Operating Expenses | 26,939 | 29,599 | 31,220 | 28,941 | 19,730 | 24,259 | Upgrade |
Operating Income | 14,315 | 13,402 | 3,886 | -16,032 | -8,980 | -13,188 | Upgrade |
Interest Expense | -8,070 | -8,613 | -9,884 | -7,417 | -4,004 | -6,458 | Upgrade |
Interest & Investment Income | 544.42 | 587.51 | 1,382 | 1,374 | 619.17 | 268.67 | Upgrade |
Currency Exchange Gain (Loss) | -980.86 | 2,293 | 262.99 | -87.27 | 13.17 | -37.57 | Upgrade |
Other Non Operating Income (Expenses) | 6,731 | 7,251 | 8,175 | 13,981 | 13,182 | -442.95 | Upgrade |
EBT Excluding Unusual Items | 12,540 | 14,920 | 3,822 | -8,182 | 829.93 | -19,857 | Upgrade |
Gain (Loss) on Sale of Investments | 39.39 | 79.84 | -132.58 | -84.73 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.03 | 304.34 | 22.11 | - | - | -7.98 | Upgrade |
Asset Writedown | -2,863 | -2,863 | - | - | - | - | Upgrade |
Other Unusual Items | -953.2 | -18,053 | - | 1,020 | - | - | Upgrade |
Pretax Income | 8,763 | -5,611 | 3,712 | -7,247 | 829.93 | -19,865 | Upgrade |
Income Tax Expense | -20,757 | -20,329 | 100.99 | - | - | - | Upgrade |
Net Income | 29,520 | 14,718 | 3,611 | -7,247 | 829.93 | -19,865 | Upgrade |
Net Income to Common | 29,520 | 14,718 | 3,611 | -7,247 | 829.93 | -19,865 | Upgrade |
Net Income Growth | - | 307.63% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 36 | 35 | 33 | 33 | 32 | 27 | Upgrade |
Shares Outstanding (Diluted) | 44 | 43 | 33 | 33 | 32 | 27 | Upgrade |
Shares Change (YoY) | 27.63% | 28.78% | 0.83% | 3.12% | 18.21% | 2.24% | Upgrade |
EPS (Basic) | 814.75 | 415.23 | 107.92 | -218.39 | 25.79 | -729.78 | Upgrade |
EPS (Diluted) | 672.86 | 341.60 | 107.92 | -218.39 | 25.79 | -729.78 | Upgrade |
EPS Growth | - | 216.53% | - | - | - | - | Upgrade |
Free Cash Flow | 8,027 | -2,800 | -5,400 | -2,707 | -6,678 | -9,177 | Upgrade |
Free Cash Flow Per Share | 182.97 | -64.98 | -161.40 | -81.58 | -207.53 | -337.14 | Upgrade |
Gross Margin | 69.43% | 71.36% | 64.65% | 31.36% | 38.37% | 43.23% | Upgrade |
Operating Margin | 24.09% | 22.24% | 7.16% | -38.94% | -32.05% | -51.50% | Upgrade |
Profit Margin | 49.68% | 24.43% | 6.65% | -17.60% | 2.96% | -77.58% | Upgrade |
Free Cash Flow Margin | 13.51% | -4.65% | -9.94% | -6.58% | -23.83% | -35.84% | Upgrade |
EBITDA | 18,920 | 18,042 | 8,967 | -10,601 | -4,153 | -8,258 | Upgrade |
EBITDA Margin | 31.84% | 29.94% | 16.51% | -25.75% | -14.82% | -32.25% | Upgrade |
D&A For EBITDA | 4,604 | 4,641 | 5,081 | 5,432 | 4,827 | 4,930 | Upgrade |
EBIT | 14,315 | 13,402 | 3,886 | -16,032 | -8,980 | -13,188 | Upgrade |
EBIT Margin | 24.09% | 22.24% | 7.16% | -38.94% | -32.05% | -51.50% | Upgrade |
Effective Tax Rate | - | - | 2.72% | - | - | - | Upgrade |
Advertising Expenses | - | 531.37 | 492.08 | 97.24 | 100.67 | 95.71 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.