ISU Abxis Co., Ltd. (KOSDAQ:086890)

South Korea · Delayed Price · Currency is KRW

3,580.00

+25.00 (0.70%)

At close: Aug 11, 2026

ISU Abxis Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	58,942	56,672	60,258	54,306	41,170	28,018
Revenue Growth	15.73%	-5.95%	10.96%	31.91%	46.94%	9.42%
Gross Profit	28,534	30,145	43,000	35,107	12,909	10,750
Operating Income	-1,344	1,634	13,402	3,886	-16,032	-8,980
Net Income	-2,118	-10,678	14,718	3,611	-7,247	829.93
Earnings Per Share	-53.91	-280.30	341.60	107.92	-218.39	25.79
EPS Growth	-	-	216.53%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	18,223	22,864	28,686	119,338	55,957	39,630
Total Debt	20,457	19,972	29,207	113,255	31,572	24,696
Net Cash (Debt)	-2,235	2,892	-521.3	6,083	24,386	14,934
Net Cash Growth	-	-	-	-75.05%	63.29%	-
Net Cash Per Share	-56.87	75.92	-12.10	181.82	734.89	464.10

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	13,201	11,038	2,539	-2,691	-401.66	-5,838
Capital Expenditures	-4,945	-4,324	-5,339	-2,709	-2,305	-840.18
Free Cash Flow	8,256	6,714	-2,800	-5,400	-2,707	-6,678
Free Cash Flow Growth	1163.10%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	48.41%	53.19%	71.36%	64.65%	31.36%	38.37%
Operating Margin	-2.28%	2.88%	22.24%	7.16%	-38.94%	-32.05%
Pretax Margin	-6.12%	-21.47%	-9.31%	6.83%	-17.60%	2.96%
Profit Margin	-3.59%	-18.84%	24.43%	6.65%	-17.60%	2.96%
FCF Margin	14.01%	11.85%	-4.65%	-9.94%	-6.58%	-23.83%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	10.86	57.99	-	351.45
Forward PE	-	15.70	15.70	-	-	-
P/FCF Ratio	17.38	30.64	-	-	-	-
PS Ratio	2.44	3.63	2.65	3.86	4.63	10.41