ISU Abxis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	225,997	159,766	209,398	190,800	291,676	203,223
Market Cap Growth	39.88%	-23.70%	9.75%	-34.59%	43.53%	14.78%
Enterprise Value	223,531	153,966	191,007	190,022	273,456	201,522
Last Close Price	5550.00	4450.00	6050.00	5750.00	8790.00	7190.00
PE Ratio	8.71	10.86	57.99	-	351.45	-
PS Ratio	3.40	2.65	3.86	4.63	10.41	7.94
PB Ratio	1.88	1.58	2.71	2.96	4.05	4.66
P/TBV Ratio	1.89	1.59	2.73	2.98	4.09	4.74
P/OCF Ratio	15.20	62.93	-	-	-	-
EV/Sales Ratio	3.37	2.56	3.52	4.62	9.76	7.87
EV/EBITDA Ratio	11.55	8.53	21.30	-	-	-
EV/EBIT Ratio	15.17	11.49	49.15	-	-	-
Debt / Equity Ratio	0.19	0.44	1.47	0.49	0.34	0.59
Debt / EBITDA Ratio	1.16	2.43	12.63	-	-	-
Net Debt / Equity Ratio	-0.02	0.15	-0.08	-0.38	-0.21	0.19
Net Debt / EBITDA Ratio	-0.13	0.84	-0.68	2.30	3.60	-0.99
Net Debt / FCF Ratio	-0.25	-5.42	1.13	9.01	2.24	-0.89
Asset Turnover	0.45	0.33	0.32	0.29	0.24	0.29
Inventory Turnover	0.71	0.65	1.36	2.17	0.90	0.74
Quick Ratio	1.13	0.97	1.12	1.01	8.58	3.67
Current Ratio	2.05	1.63	1.28	1.13	11.79	6.98
Return on Equity (ROE)	29.09%	16.53%	5.10%	-10.63%	1.44%	-40.23%
Return on Assets (ROA)	6.18%	4.57%	1.41%	-6.95%	-4.80%	-9.39%
Return on Invested Capital (ROIC)	12.60%	14.32%	6.80%	-33.04%	-16.51%	-26.36%
Return on Capital Employed (ROCE)	11.50%	12.40%	4.70%	-23.30%	-6.20%	-17.40%
Earnings Yield	12.45%	9.21%	1.72%	-3.80%	0.29%	-9.78%
FCF Yield	4.40%	-1.75%	-2.58%	-1.42%	-2.29%	-4.52%
Buyback Yield / Dilution	-26.09%	-28.78%	-0.83%	-3.12%	-18.21%	-2.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.