ISU Abxis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	180,808	205,727	159,766	209,398	190,800	291,676
Market Cap Growth	-13.56%	28.77%	-23.70%	9.75%	-34.59%	43.53%
Enterprise Value	187,352	203,261	153,966	191,007	190,022	273,456
Last Close Price	4440.00	5150.00	4450.00	6050.00	5750.00	8790.00
PE Ratio	-	-	10.86	57.99	-	351.45
PS Ratio	3.19	3.63	2.65	3.86	4.63	10.41
PB Ratio	1.58	1.80	1.58	2.71	2.96	4.05
P/TBV Ratio	1.59	1.81	1.59	2.73	2.98	4.09
P/FCF Ratio	26.93	30.64	-	-	-	-
P/OCF Ratio	16.38	18.64	62.93	-	-	-
EV/Sales Ratio	3.31	3.59	2.56	3.52	4.62	9.76
EV/EBITDA Ratio	32.18	32.42	8.53	21.30	-	-
EV/EBIT Ratio	157.95	124.36	11.49	49.15	-	-
EV/FCF Ratio	27.91	30.27	-	-	-	-
Debt / Equity Ratio	0.26	0.26	0.44	0.84	0.49	0.34
Debt / EBITDA Ratio	4.69	4.69	2.43	7.26	-	-
Debt / FCF Ratio	4.38	4.38	-	-	-	-
Net Debt / Equity Ratio	0.06	0.06	0.15	-0.70	-0.38	-0.21
Net Debt / EBITDA Ratio	1.04	1.04	0.84	-6.04	2.30	3.60
Net Debt / FCF Ratio	0.98	0.98	-5.42	10.04	9.01	2.24
Asset Turnover	0.36	0.36	0.33	0.32	0.29	0.24
Inventory Turnover	0.82	0.82	0.65	1.36	2.17	0.90
Quick Ratio	1.04	1.04	0.97	1.90	1.01	8.58
Current Ratio	1.93	1.93	1.63	2.18	1.13	11.79
Return on Equity (ROE)	-9.92%	-9.92%	16.53%	5.10%	-10.63%	1.44%
Return on Assets (ROA)	0.64%	0.64%	4.57%	1.41%	-6.95%	-4.80%
Return on Invested Capital (ROIC)	1.37%	1.38%	19.28%	12.00%	-33.04%	-16.51%
Return on Capital Employed (ROCE)	1.30%	1.30%	12.40%	2.90%	-23.30%	-6.20%
Earnings Yield	-5.91%	-5.19%	9.21%	1.72%	-3.80%	0.29%
FCF Yield	3.71%	3.26%	-1.75%	-2.58%	-1.42%	-2.29%
Buyback Yield / Dilution	-	-	-28.78%	-0.83%	-3.12%	-18.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.