Medy-Tox Inc. (KOSDAQ:086900)
South Korea flag South Korea · Delayed Price · Currency is KRW
164,700
-8,000 (-4.63%)
Jun 5, 2025, 3:30 PM KST

Medy-Tox Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
51,92746,16833,24620,68871,77743,993
Upgrade
Short-Term Investments
2,5636,11298.913,00010,15011,621
Upgrade
Trading Asset Securities
-7,235-2,520--
Upgrade
Cash & Short-Term Investments
54,49059,51533,34526,20881,92755,614
Upgrade
Cash Growth
48.61%78.48%27.23%-68.01%47.31%136.49%
Upgrade
Accounts Receivable
51,98353,88060,50844,99828,70334,165
Upgrade
Other Receivables
4,5162,8896,1396,48512,0575,224
Upgrade
Receivables
56,49956,81767,50253,30243,52342,165
Upgrade
Inventory
58,96464,25959,61852,62032,97137,555
Upgrade
Prepaid Expenses
-1,3922,8921,866966.571,630
Upgrade
Other Current Assets
5,9334,5852,8751,1381,5711,747
Upgrade
Total Current Assets
175,885186,568166,232135,134160,959138,711
Upgrade
Property, Plant & Equipment
198,441200,270205,262208,878205,531214,007
Upgrade
Long-Term Investments
74,48675,703113,576155,410122,37724,081
Upgrade
Goodwill
8,1368,136--808.49-
Upgrade
Other Intangible Assets
5,5056,6634,7304,4124,68914,060
Upgrade
Long-Term Deferred Tax Assets
25,50424,37217,97314,26718,18721,238
Upgrade
Long-Term Deferred Charges
60,27457,23049,49022,0586,3083,893
Upgrade
Other Long-Term Assets
53,76954,97453,00055,32458,76651,638
Upgrade
Total Assets
603,179615,163611,623596,288577,698467,764
Upgrade
Accounts Payable
1,1023,1163,7493,3904,0283,994
Upgrade
Accrued Expenses
2,5235,2297,1189,3891,5541,971
Upgrade
Short-Term Debt
54,62059,30661,07995,10364,96481,279
Upgrade
Current Portion of Long-Term Debt
500-20,0005,01212,000-
Upgrade
Current Portion of Leases
718.94731.95525.21411.35571.91558.87
Upgrade
Current Income Taxes Payable
3,3694,8727,9827,99313,8611.13
Upgrade
Current Unearned Revenue
15.76---361.68361.68
Upgrade
Other Current Liabilities
49,33938,43326,10313,96410,60629,424
Upgrade
Total Current Liabilities
112,188111,688126,556135,262107,947117,590
Upgrade
Long-Term Debt
19,50020,000-20,00055,05765,263
Upgrade
Long-Term Leases
1,2791,2791,226335.95324.74309.67
Upgrade
Long-Term Unearned Revenue
----1,2961,658
Upgrade
Long-Term Deferred Tax Liabilities
255.86308.87229.31818.57505.65943.57
Upgrade
Other Long-Term Liabilities
5,0655,0368,9986,2568,06234,809
Upgrade
Total Liabilities
138,525138,513137,141162,673174,134222,962
Upgrade
Common Stock
3,6493,6493,6493,3313,1272,989
Upgrade
Additional Paid-In Capital
148,053148,053148,037112,896113,97848,688
Upgrade
Retained Earnings
432,500425,211406,665401,111364,112268,147
Upgrade
Treasury Stock
-117,034-106,887-96,921-106,229-89,296-81,171
Upgrade
Comprehensive Income & Other
-5,779-3,7707,81316,6937,2882,676
Upgrade
Total Common Equity
461,388466,256469,242427,802399,208241,328
Upgrade
Minority Interest
3,0454,3095,0205,5714,0843,405
Upgrade
Shareholders' Equity
464,654476,649474,482433,616403,565244,802
Upgrade
Total Liabilities & Equity
603,179615,163611,623596,288577,698467,764
Upgrade
Total Debt
76,61881,31882,830120,862132,917147,410
Upgrade
Net Cash (Debt)
-22,127-21,803-49,485-94,654-50,990-91,796
Upgrade
Net Cash Per Share
-2786.89-3242.53-7389.19-14418.99-7944.34-14307.35
Upgrade
Filing Date Shares Outstanding
7.026.666.736.046.066.11
Upgrade
Total Common Shares Outstanding
7.026.666.736.346.366.41
Upgrade
Working Capital
63,69774,88039,676-128.3453,01221,121
Upgrade
Book Value Per Share
65730.6070014.3669721.6467506.1262787.0237638.40
Upgrade
Tangible Book Value
447,748451,457464,512423,390393,711227,268
Upgrade
Tangible Book Value Per Share
63787.3067792.1769018.8366809.9861922.4635445.54
Upgrade
Land
49,51449,51449,51449,51446,03250,466
Upgrade
Buildings
74,95394,19894,12274,03973,05373,723
Upgrade
Machinery
5,32229,68728,02126,10324,47622,737
Upgrade
Construction In Progress
14,50113,60514,21871,94164,04756,978
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.