MDS Tech Inc. (KOSDAQ:086960)

MDS Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	114,502	126,986	91,894	143,804	154,265	214,082
Market Cap Growth	3.23%	38.19%	-36.10%	-6.78%	-27.94%	79.40%
Enterprise Value	47,380	47,493	29,380	77,065	99,327	157,507
Last Close Price	2787.50	3247.50	2475.00	4105.00	4650.00	6487.50
PE Ratio	10.73	15.43	13.38	101.43	-	-
Forward PE	-	15.45	15.45	15.45	15.45	25.73
PS Ratio	0.61	0.68	0.56	0.93	1.00	1.43
PB Ratio	0.80	0.89	0.61	1.21	1.43	1.81
P/TBV Ratio	0.90	1.00	0.80	1.41	1.74	2.61
P/FCF Ratio	7.99	8.86	42.61	5.57	-	136.74
P/OCF Ratio	7.10	7.88	31.70	5.46	-	75.62
EV/Sales Ratio	0.25	0.25	0.18	0.50	0.65	1.06
EV/EBITDA Ratio	2.83	5.20	3.31	6.69	8.31	16.78
EV/EBIT Ratio	3.53	8.17	4.94	8.84	12.04	32.52
EV/FCF Ratio	3.31	3.31	13.62	2.98	-	100.61
Debt / Equity Ratio	0.10	0.10	0.28	0.06	0.13	0.32
Debt / EBITDA Ratio	1.57	1.57	4.73	0.61	1.18	4.05
Debt / FCF Ratio	1.00	1.00	19.46	0.27	-	24.25
Net Debt / Equity Ratio	-0.48	-0.48	-0.33	-0.68	-0.51	-0.58
Net Debt / EBITDA Ratio	-7.55	-7.55	-5.49	-7.01	-4.59	-7.31
Net Debt / FCF Ratio	-4.82	-4.82	-22.60	-3.13	11.39	-43.84
Asset Turnover	0.83	0.83	0.80	0.93	0.84	0.78
Inventory Turnover	5.19	5.19	4.13	4.47	4.59	5.39
Quick Ratio	1.74	1.74	1.39	2.17	1.82	2.62
Current Ratio	2.14	2.14	1.90	2.66	2.46	3.10
Return on Equity (ROE)	5.24%	5.24%	4.56%	0.44%	0.53%	-4.30%
Return on Assets (ROA)	1.61%	1.61%	1.80%	3.27%	2.83%	1.59%
Return on Invested Capital (ROIC)	6.48%	4.68%	8.56%	6.45%	13.79%	10.99%
Return on Capital Employed (ROCE)	4.00%	4.00%	3.90%	7.20%	7.60%	3.10%
Earnings Yield	7.19%	6.48%	7.47%	0.99%	-4.39%	-2.32%
FCF Yield	12.52%	11.29%	2.35%	17.96%	-3.13%	0.73%
Buyback Yield / Dilution	-4.87%	-4.87%	-7.31%	-0.30%	-0.56%	-0.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.