Mobile Appliance, Inc. (KOSDAQ: 087260)
South Korea
· Delayed Price · Currency is KRW 2,075.00
+10.00 (0.48%)
Nov 15, 2024, 2:49 PM KST
Mobile Appliance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 37,674 | 49,804 | 52,471 | 47,775 | 41,618 | 44,770 | Upgrade
|
| Revenue | 37,674 | 49,804 | 52,471 | 47,775 | 41,618 | 44,770 | Upgrade
|
| Revenue Growth (YoY) | -37.97% | -5.08% | 9.83% | 14.80% | -7.04% | -27.24% | Upgrade
|
| Cost of Revenue | 31,167 | 40,630 | 43,023 | 35,550 | 28,552 | 31,295 | Upgrade
|
| Gross Profit | 6,507 | 9,174 | 9,448 | 12,225 | 13,066 | 13,475 | Upgrade
|
| Selling, General & Admin | 3,170 | 5,469 | 6,528 | 5,622 | 6,354 | 5,974 | Upgrade
|
| Research & Development | 1,967 | 1,807 | 2,113 | 2,362 | 2,106 | 2,030 | Upgrade
|
| Other Operating Expenses | 38.35 | 46.02 | 30.53 | 33.87 | 43.49 | 140.15 | Upgrade
|
| Operating Expenses | 6,433 | 8,722 | 10,229 | 9,931 | 10,458 | 14,855 | Upgrade
|
| Operating Income | 73.92 | 452.47 | -781.21 | 2,293 | 2,607 | -1,379 | Upgrade
|
| Interest Expense | -1,989 | -1,730 | -2,357 | -2,070 | -360.2 | -645.32 | Upgrade
|
| Interest & Investment Income | 581.37 | 489.06 | 351.84 | 118.2 | 9.62 | 1.28 | Upgrade
|
| Earnings From Equity Investments | -623.86 | -404.58 | 156.41 | 915.95 | 87.76 | 66.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -353.32 | 476.84 | 430.38 | 13.53 | 467.61 | 168.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 996.49 | 1,756 | 3,322 | 1,209 | -585.67 | 211.88 | Upgrade
|
| EBT Excluding Unusual Items | -1,315 | 1,040 | 1,122 | 2,480 | 2,227 | -1,576 | Upgrade
|
| Gain (Loss) on Sale of Investments | 251.66 | 336.46 | 663.04 | 546.38 | 254.67 | 45.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.84 | 4.93 | 12.1 | - | 0.2 | - | Upgrade
|
| Asset Writedown | - | - | -262.45 | -341.32 | -252.64 | -613.95 | Upgrade
|
| Other Unusual Items | -24.64 | 351.78 | 167.74 | - | - | - | Upgrade
|
| Pretax Income | -1,084 | 1,733 | 1,703 | 2,685 | 2,229 | -2,145 | Upgrade
|
| Income Tax Expense | -286.66 | -377.08 | -407.49 | 183.67 | -310.4 | 530.12 | Upgrade
|
| Net Income | -797.33 | 2,110 | 2,110 | 2,501 | 2,539 | -2,675 | Upgrade
|
| Net Income to Common | -797.33 | 2,110 | 2,110 | 2,501 | 2,539 | -2,675 | Upgrade
|
| Net Income Growth | - | -0.00% | -15.63% | -1.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 32 | 32 | 30 | Upgrade
|
| Shares Change (YoY) | -47.65% | 0.12% | 0.16% | - | 8.21% | -7.49% | Upgrade
|
| EPS (Basic) | -24.49 | 64.82 | 64.90 | 77.05 | 83.53 | -89.16 | Upgrade
|
| EPS (Diluted) | -24.57 | 64.82 | 64.90 | 77.00 | 78.00 | -89.16 | Upgrade
|
| EPS Growth | - | -0.12% | -15.72% | -1.28% | - | - | Upgrade
|
| Free Cash Flow | 8,338 | 7,311 | -456.89 | 6,208 | 9,935 | -605.2 | Upgrade
|
| Free Cash Flow Per Share | 256.15 | 224.58 | -14.05 | 191.24 | 306.05 | -20.17 | Upgrade
|
| Gross Margin | 17.27% | 18.42% | 18.01% | 25.59% | 31.39% | 30.10% | Upgrade
|
| Operating Margin | 0.20% | 0.91% | -1.49% | 4.80% | 6.27% | -3.08% | Upgrade
|
| Profit Margin | -2.12% | 4.24% | 4.02% | 5.24% | 6.10% | -5.97% | Upgrade
|
| Free Cash Flow Margin | 22.13% | 14.68% | -0.87% | 12.99% | 23.87% | -1.35% | Upgrade
|
| EBITDA | 1,838 | 2,461 | 1,188 | 4,279 | 4,693 | 1,033 | Upgrade
|
| EBITDA Margin | 4.88% | 4.94% | 2.26% | 8.96% | 11.28% | 2.31% | Upgrade
|
| D&A For EBITDA | 1,764 | 2,008 | 1,969 | 1,985 | 2,086 | 2,412 | Upgrade
|
| EBIT | 73.92 | 452.47 | -781.21 | 2,293 | 2,607 | -1,379 | Upgrade
|
| EBIT Margin | 0.20% | 0.91% | -1.49% | 4.80% | 6.26% | -3.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 6.84% | - | - | Upgrade
|
| Advertising Expenses | - | 240.06 | 48.18 | 97.07 | 170.38 | 133.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.