Mobile Appliance, Inc. (KOSDAQ:087260)
South Korea
· Delayed Price · Currency is KRW 1,994.00
0.00 (0.00%)
At close: Mar 26, 2025, 3:30 PM KST
Mobile Appliance Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 40,481 | 49,804 | 52,471 | 47,775 | 41,618 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 40,481 | 49,804 | 52,471 | 47,775 | 41,618 | Upgrade
|
| Revenue Growth (YoY) | -18.72% | -5.08% | 9.83% | 14.80% | -7.04% | Upgrade
|
| Cost of Revenue | 30,182 | 40,630 | 43,023 | 35,550 | 28,552 | Upgrade
|
| Gross Profit | 10,299 | 9,174 | 9,448 | 12,225 | 13,066 | Upgrade
|
| Selling, General & Admin | 6,009 | 5,469 | 6,528 | 5,622 | 6,354 | Upgrade
|
| Research & Development | 1,907 | 1,807 | 2,113 | 2,362 | 2,106 | Upgrade
|
| Other Operating Expenses | 232.07 | 46.02 | 30.53 | 33.87 | 43.49 | Upgrade
|
| Operating Expenses | 9,356 | 8,722 | 10,229 | 9,931 | 10,458 | Upgrade
|
| Operating Income | 942.39 | 452.47 | -781.21 | 2,293 | 2,607 | Upgrade
|
| Interest Expense | -2,214 | -1,730 | -2,357 | -2,070 | -360.2 | Upgrade
|
| Interest & Investment Income | 734.23 | 489.06 | 351.84 | 118.2 | 9.62 | Upgrade
|
| Earnings From Equity Investments | 232.04 | -404.58 | 156.41 | 915.95 | 87.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 989.15 | 476.84 | 430.38 | 13.53 | 467.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,323 | 1,756 | 3,322 | 1,209 | -585.67 | Upgrade
|
| EBT Excluding Unusual Items | 3,007 | 1,040 | 1,122 | 2,480 | 2,227 | Upgrade
|
| Gain (Loss) on Sale of Investments | 764.2 | 336.46 | 663.04 | 546.38 | 254.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.93 | 12.1 | - | 0.2 | Upgrade
|
| Asset Writedown | - | - | -262.45 | -341.32 | -252.64 | Upgrade
|
| Other Unusual Items | 36.72 | 351.78 | 167.74 | - | - | Upgrade
|
| Pretax Income | 3,808 | 1,733 | 1,703 | 2,685 | 2,229 | Upgrade
|
| Income Tax Expense | 2,407 | -377.08 | -407.49 | 183.67 | -310.4 | Upgrade
|
| Net Income | 1,401 | 2,110 | 2,110 | 2,501 | 2,539 | Upgrade
|
| Net Income to Common | 1,401 | 2,110 | 2,110 | 2,501 | 2,539 | Upgrade
|
| Net Income Growth | -33.62% | 0% | -15.63% | -1.49% | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 33 | 32 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 32 | 33 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 43.82% | -0.16% | 0.16% | - | 8.21% | Upgrade
|
| EPS (Basic) | 43.00 | 65.00 | 64.90 | 77.05 | 83.53 | Upgrade
|
| EPS (Diluted) | 30.00 | 65.00 | 64.90 | 77.00 | 78.00 | Upgrade
|
| EPS Growth | -53.85% | 0.16% | -15.72% | -1.28% | - | Upgrade
|
| Free Cash Flow | 4,312 | 7,311 | -456.89 | 6,208 | 9,935 | Upgrade
|
| Free Cash Flow Per Share | 92.35 | 225.19 | -14.05 | 191.24 | 306.06 | Upgrade
|
| Gross Margin | 25.44% | 18.42% | 18.01% | 25.59% | 31.39% | Upgrade
|
| Operating Margin | 2.33% | 0.91% | -1.49% | 4.80% | 6.26% | Upgrade
|
| Profit Margin | 3.46% | 4.24% | 4.02% | 5.24% | 6.10% | Upgrade
|
| Free Cash Flow Margin | 10.65% | 14.68% | -0.87% | 13.00% | 23.87% | Upgrade
|
| EBITDA | 2,398 | 2,461 | 1,188 | 4,279 | 4,693 | Upgrade
|
| EBITDA Margin | 5.92% | 4.94% | 2.26% | 8.96% | 11.28% | Upgrade
|
| D&A For EBITDA | 1,456 | 2,008 | 1,969 | 1,985 | 2,086 | Upgrade
|
| EBIT | 942.39 | 452.47 | -781.21 | 2,293 | 2,607 | Upgrade
|
| EBIT Margin | 2.33% | 0.91% | -1.49% | 4.80% | 6.26% | Upgrade
|
| Effective Tax Rate | 63.22% | - | - | 6.84% | - | Upgrade
|
| Advertising Expenses | 93.6 | 240.06 | 48.18 | 97.07 | 170.38 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.