Pixelplus. Co., Ltd. (KOSDAQ: 087600)
South Korea
· Delayed Price · Currency is KRW 6,700.00
+380.00 (6.01%)
Jan 22, 2025, 3:00 PM KST
Pixelplus. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2008 | 2007 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '08 Dec 31, 2008 | 2007 - 2003 |
| Operating Revenue | 82,603 | 106,215 | 123,937 | 149,409 | 97,993 | 16,196 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 82,603 | 106,215 | 123,937 | 149,409 | 97,993 | 16,196 | Upgrade
|
| Revenue Growth (YoY) | -27.33% | -14.30% | -17.05% | 52.47% | 505.06% | -6.30% | Upgrade
|
| Cost of Revenue | 67,885 | 77,578 | 87,858 | 88,852 | 56,797 | 14,753 | Upgrade
|
| Gross Profit | 14,718 | 28,637 | 36,079 | 60,558 | 41,196 | 1,443 | Upgrade
|
| Selling, General & Admin | 6,751 | 6,980 | 5,779 | 7,633 | 6,596 | 6,310 | Upgrade
|
| Research & Development | 13,420 | 11,865 | 7,940 | 6,038 | 3,467 | 4,208 | Upgrade
|
| Other Operating Expenses | 397.78 | 319.04 | 447.17 | 378.2 | 199.66 | 165.89 | Upgrade
|
| Operating Expenses | 20,722 | 19,359 | 14,286 | 13,508 | 10,683 | 13,419 | Upgrade
|
| Operating Income | -6,004 | 9,277 | 21,793 | 47,050 | 30,513 | -11,976 | Upgrade
|
| Interest Expense | - | - | - | - | -30.68 | -546.74 | Upgrade
|
| Interest & Investment Income | 1,691 | 1,860 | 1,880 | 1,289 | 530.15 | 305.62 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -775.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -571.89 | 419.89 | -124.46 | -588.5 | -457.5 | -618.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.24 | -186.68 | -8.12 | -0.86 | -24.84 | 175.28 | Upgrade
|
| EBT Excluding Unusual Items | -4,891 | 11,371 | 23,540 | 47,749 | 30,530 | -13,436 | Upgrade
|
| Gain (Loss) on Sale of Investments | 130 | 208.05 | 179.66 | 311.53 | 1.4 | 3.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -74.06 | -3.26 | 5.05 | -26.38 | 3.04 | 394.87 | Upgrade
|
| Asset Writedown | -65.3 | -65.3 | - | -78.76 | - | -887.36 | Upgrade
|
| Pretax Income | -4,901 | 11,510 | 23,725 | 47,956 | 30,534 | -13,925 | Upgrade
|
| Income Tax Expense | -325.92 | 119.34 | 3,767 | 10,031 | -2,095 | - | Upgrade
|
| Earnings From Continuing Operations | -4,575 | 11,391 | 19,958 | 37,925 | 32,629 | -13,925 | Upgrade
|
| Net Income to Company | -4,575 | 11,391 | 19,958 | 37,925 | 32,629 | -13,925 | Upgrade
|
| Minority Interest in Earnings | 176.64 | 89.41 | - | - | - | - | Upgrade
|
| Net Income | -4,398 | 11,480 | 19,958 | 37,925 | 32,629 | -13,925 | Upgrade
|
| Net Income to Common | -4,398 | 11,480 | 19,958 | 37,925 | 32,629 | -13,925 | Upgrade
|
| Net Income Growth | - | -42.48% | -47.37% | 16.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -0.20% | 2.76% | -0.01% | -0.00% | 14.11% | 2.13% | Upgrade
|
| EPS (Basic) | -558.80 | 1438.63 | 2570.00 | 4883.00 | 4405.00 | -2045.77 | Upgrade
|
| EPS (Diluted) | -558.80 | 1438.63 | 2570.00 | 4883.00 | 4201.00 | -2045.77 | Upgrade
|
| EPS Growth | - | -44.02% | -47.37% | 16.23% | - | - | Upgrade
|
| Free Cash Flow | 6,677 | 4,579 | 11,452 | 45,403 | 28,781 | -6,916 | Upgrade
|
| Free Cash Flow Per Share | 848.31 | 573.81 | 1474.68 | 5845.80 | 3705.51 | -1016.04 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.82% | 26.96% | 29.11% | 40.53% | 42.04% | 8.91% | Upgrade
|
| Operating Margin | -7.27% | 8.73% | 17.58% | 31.49% | 31.14% | -73.95% | Upgrade
|
| Profit Margin | -5.32% | 10.81% | 16.10% | 25.38% | 33.30% | -85.98% | Upgrade
|
| Free Cash Flow Margin | 8.08% | 4.31% | 9.24% | 30.39% | 29.37% | -42.70% | Upgrade
|
| EBITDA | -3,647 | 11,660 | 22,927 | 47,883 | 31,074 | -11,522 | Upgrade
|
| EBITDA Margin | -4.42% | 10.98% | 18.50% | 32.05% | 31.71% | -71.14% | Upgrade
|
| D&A For EBITDA | 2,357 | 2,383 | 1,135 | 833.25 | 561.82 | 454.66 | Upgrade
|
| EBIT | -6,004 | 9,277 | 21,793 | 47,050 | 30,513 | -11,976 | Upgrade
|
| EBIT Margin | -7.27% | 8.73% | 17.58% | 31.49% | 31.14% | -73.95% | Upgrade
|
| Effective Tax Rate | - | 1.04% | 15.88% | 20.92% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 16,196 | Upgrade
|
| Advertising Expenses | - | 293.49 | 357.39 | 190.07 | 115.35 | 28.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.