SAWNICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	49,410	29,075	41,103	78,225	-	-
Market Cap Growth	18.96%	-29.26%	-47.46%	-	-	-
Enterprise Value	49,265	27,627	30,645	81,052	-	-
Last Close Price	2855.00	1680.00	2375.00	4520.00	-	-
PS Ratio	2.74	1.60	2.42	5.66	-	-
PB Ratio	1.46	0.83	0.98	1.77	-	-
P/TBV Ratio	1.50	0.86	1.00	1.81	-	-
P/OCF Ratio	81.92	-	34.85	-	-	-
EV/Sales Ratio	2.73	1.52	1.81	5.87	-	-
Debt / Equity Ratio	0.34	0.33	0.23	0.22	0.43	-0.79
Net Debt / Equity Ratio	0.00	-0.04	-0.20	-0.46	0.06	-0.65
Net Debt / EBITDA Ratio	0.08	0.87	9.60	9.76	-2.27	-2088.25
Net Debt / FCF Ratio	0.03	0.26	0.65	6.42	-0.72	-2.77
Asset Turnover	0.34	0.33	0.29	0.29	0.41	0.67
Inventory Turnover	6.13	6.44	4.26	2.74	2.84	3.98
Quick Ratio	1.52	1.70	2.46	4.55	1.98	0.28
Current Ratio	1.84	2.00	2.79	5.16	2.85	0.38
Return on Equity (ROE)	-16.95%	-17.95%	-5.19%	-15.21%	-	-
Return on Assets (ROA)	-8.03%	-7.60%	-4.91%	-6.76%	-5.50%	-4.23%
Return on Capital Employed (ROCE)	-16.60%	-15.60%	-9.40%	-10.00%	-10.80%	28.60%
Earnings Yield	-12.73%	-23.72%	-5.44%	-6.54%	-	-
FCF Yield	-8.80%	-20.21%	-30.76%	-4.08%	-	-
Buyback Yield / Dilution	-0.25%	-	-21.71%	-394.90%	-538.03%	-6.29%