SAWNICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	124,088	29,075	41,103	78,225	-	-
Market Cap Growth	191.46%	-29.26%	-47.46%	-	-	-
Enterprise Value	122,587	27,627	30,645	81,052	-	-
Last Close Price	7170.00	1680.00	2375.00	4520.00	-	-
PS Ratio	6.82	1.60	2.42	5.66	-	-
PB Ratio	3.55	0.83	0.98	1.77	-	-
P/TBV Ratio	3.66	0.86	1.00	1.81	-	-
P/OCF Ratio	-	-	34.85	-	-	-
EV/Sales Ratio	6.73	1.52	1.81	5.87	-	-
Debt / Equity Ratio	0.33	0.33	0.23	0.22	0.43	-0.79
Net Debt / Equity Ratio	-0.04	-0.04	-0.20	-0.46	0.06	-0.65
Net Debt / EBITDA Ratio	0.87	0.87	9.60	9.76	-2.27	-2088.25
Net Debt / FCF Ratio	0.26	0.26	0.65	6.42	-0.72	-2.77
Asset Turnover	0.33	0.33	0.29	0.29	0.41	0.67
Inventory Turnover	6.44	6.44	4.26	2.74	2.84	3.98
Quick Ratio	1.70	1.70	2.46	4.55	1.98	0.28
Current Ratio	2.00	2.00	2.79	5.16	2.85	0.38
Return on Equity (ROE)	-17.95%	-17.95%	-5.19%	-15.21%	-	-
Return on Assets (ROA)	-7.60%	-7.60%	-4.91%	-6.76%	-5.50%	-4.23%
Return on Capital Employed (ROCE)	-15.60%	-15.60%	-9.40%	-10.00%	-10.80%	28.60%
Earnings Yield	-5.56%	-23.72%	-5.44%	-6.54%	-	-
FCF Yield	-4.74%	-20.21%	-30.76%	-4.08%	-	-
Buyback Yield / Dilution	0.29%	0.29%	-21.94%	-394.86%	-538.03%	-6.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.