Uracle Co., Ltd. (KOSDAQ:088340)
South Korea · Delayed Price · Currency is KRW 6,950.00
-50.00 (-0.71%)
Sep 16, 2026, 10:28 AM KST
Uracle Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39,159 | 43,754 | 47,577 | 45,746 | 48,581 | 48,232 |
Other Revenue | - | -0 | -0 | -0 | - | - |
| 39,159 | 43,754 | 47,577 | 45,746 | 48,581 | 48,232 | |
Revenue Growth | -18.74% | -8.04% | 4.00% | -5.84% | 0.72% | 21.09% |
Cost of Revenue | 32,860 | 37,316 | 35,003 | 33,567 | 37,233 | 37,052 |
Gross Profit | 6,299 | 6,438 | 12,574 | 12,179 | 11,348 | 11,180 |
Selling, General & Admin | 7,279 | 7,976 | 8,462 | 7,296 | 7,300 | 7,984 |
Research & Development | 4,731 | 4,512 | 1,122 | 836.71 | 765.5 | 563.63 |
Amortization of Goodwill & Intangibles | 8.08 | 19.15 | 142.05 | 84.32 | 131.63 | 137.54 |
Other Operating Expenses | 121.41 | 108.27 | 109.16 | 128.58 | 102.79 | 95.92 |
Operating Expenses | 12,747 | 13,213 | 10,608 | 9,079 | 9,024 | 9,463 |
Operating Income | -6,448 | -6,775 | 1,966 | 3,100 | 2,325 | 1,717 |
Interest Expense | -202.73 | -170.46 | -90.14 | -155.59 | -217.81 | -265 |
Interest & Investment Income | 247.66 | 388.2 | 500.3 | 357.19 | 216.3 | 97.95 |
Currency Exchange Gain (Loss) | 35.85 | -14.09 | 23.19 | -6.37 | - | - |
Other Non Operating Income (Expenses) | -74.26 | -77.94 | -66.5 | -66.48 | -33.61 | -22.28 |
EBT Excluding Unusual Items | -6,442 | -6,649 | 2,333 | 3,229 | 2,289 | 1,527 |
Gain (Loss) on Sale of Investments | 4.14 | 3.74 | 2.5 | - | 3.72 | 12.9 |
Gain (Loss) on Sale of Assets | 0.43 | -37.84 | - | 7.6 | -4.23 | -2.99 |
Asset Writedown | -184.89 | -184.89 | - | - | -194.46 | -707.85 |
Pretax Income | -6,622 | -6,868 | 2,336 | 3,236 | 2,094 | 829.3 |
Income Tax Expense | -33.1 | -34.93 | 137.96 | -1,266 | -3.66 | -49.39 |
Earnings From Continuing Operations | -6,589 | -6,833 | 2,198 | 4,503 | 2,098 | 878.69 |
Net Income | -6,589 | -6,833 | 2,198 | 4,503 | 2,098 | 878.69 |
Net Income to Common | -6,589 | -6,833 | 2,198 | 4,503 | 2,098 | 878.69 |
Net Income Growth | - | - | -51.19% | 114.61% | 138.78% | 544.44% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.56% | 0.57% | 4.14% | 1.06% | 0.90% | -7.52% |
EPS (Basic) | -1677.86 | -1740.50 | 566.00 | 1205.66 | 565.69 | 239.05 |
EPS (Diluted) | -1677.86 | -1740.50 | 563.00 | 1201.00 | 565.69 | 239.05 |
EPS Growth | - | - | -53.12% | 112.31% | 136.64% | 596.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,368 | -5,200 | 2,938 | 3,732 | 2,586 | 4,908 |
Free Cash Flow Per Share | -2130.83 | -1324.58 | 752.65 | 995.73 | 697.30 | 1335.24 |
Gross Margin | 16.09% | 14.71% | 26.43% | 26.62% | 23.36% | 23.18% |
Operating Margin | -16.47% | -15.48% | 4.13% | 6.78% | 4.78% | 3.56% |
Profit Margin | -16.83% | -15.62% | 4.62% | 9.84% | 4.32% | 1.82% |
Free Cash Flow Margin | -21.37% | -11.88% | 6.17% | 8.16% | 5.32% | 10.18% |
EBITDA | -3,990 | -4,706 | 3,099 | 4,147 | 4,075 | 4,274 |
EBITDA Margin | -10.19% | -10.76% | 6.51% | 9.06% | 8.39% | 8.86% |
D&A For EBITDA | 2,459 | 2,068 | 1,132 | 1,047 | 1,751 | 2,557 |
EBIT | -6,448 | -6,775 | 1,966 | 3,100 | 2,325 | 1,717 |
EBIT Margin | -16.47% | -15.48% | 4.13% | 6.78% | 4.78% | 3.56% |
Effective Tax Rate | - | - | 5.91% | - | - | - |
Advertising Expenses | - | 255.98 | 358.73 | 148.95 | 249.63 | 188.62 |