Innox Corporation (KOSDAQ:088390)
South Korea · Delayed Price · Currency is KRW 8,870.00
-450.00 (-4.83%)
At close: Jun 5, 2026
Innox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 43,977 | 43,825 | 38,963 | 54,547 | 58,341 | 55,412 |
Other Revenue | 14,184 | 15,288 | 17,202 | 7,150 | 22,082 | 19,730 |
| 58,161 | 59,113 | 56,165 | 61,697 | 80,422 | 75,142 | |
Revenue Growth (YoY) | 3.33% | 5.25% | -8.97% | -23.28% | 7.03% | 38.23% |
Cost of Revenue | 31,764 | 31,416 | 28,336 | 37,505 | 42,882 | 37,581 |
Gross Profit | 26,397 | 27,697 | 27,829 | 24,192 | 37,540 | 37,562 |
Selling, General & Admin | 20,584 | 19,459 | 18,859 | 15,291 | 13,183 | 11,781 |
Research & Development | 972.38 | 917.74 | 905.06 | 1,146 | 983.16 | 788.25 |
Amortization of Goodwill & Intangibles | 80.33 | 83.52 | 108.63 | 88.39 | 33.69 | 3.93 |
Other Operating Expenses | 694.39 | 698.36 | 823.46 | 1,075 | 806.39 | 497.68 |
Operating Expenses | 22,395 | 21,164 | 21,505 | 19,295 | 15,969 | 13,254 |
Operating Income | 4,002 | 6,532 | 6,324 | 4,898 | 21,571 | 24,308 |
Interest Expense | -5,872 | -5,955 | -5,967 | -4,691 | -2,027 | -1,826 |
Interest & Investment Income | 1,157 | 1,315 | 2,063 | 1,807 | 574.14 | 187.88 |
Earnings From Equity Investments | 15,716 | 16,417 | -28,116 | -17,080 | -1,659 | 33,305 |
Currency Exchange Gain (Loss) | 464.79 | 26.21 | 517.68 | 337.04 | -1,130 | -131.63 |
Other Non Operating Income (Expenses) | -2,655 | -2,216 | -748.14 | -368.96 | -1,004 | -551.51 |
EBT Excluding Unusual Items | 12,813 | 16,119 | -25,926 | -15,098 | 16,325 | 55,292 |
Gain (Loss) on Sale of Investments | 10,466 | 8,148 | 5,418 | 6,253 | 1,235 | 3,634 |
Gain (Loss) on Sale of Assets | 13.63 | -3.25 | 102.63 | 99.32 | -97.69 | -213.87 |
Asset Writedown | -3,633 | -2,973 | -4,407 | -6,389 | -2,401 | -2,524 |
Pretax Income | 21,023 | 22,590 | -24,812 | -15,135 | 15,062 | 56,188 |
Income Tax Expense | 2,351 | 1,914 | -1,043 | -1,121 | 1,425 | 1,669 |
Earnings From Continuing Operations | 18,672 | 20,676 | -23,769 | -14,014 | 13,637 | 54,519 |
Net Income to Company | 18,672 | 20,676 | -23,769 | -14,014 | 13,637 | 54,519 |
Minority Interest in Earnings | 2,525 | 2,497 | 3,873 | 187.13 | 1,244 | -2,337 |
Net Income | 21,197 | 23,173 | -19,897 | -13,827 | 14,881 | 52,182 |
Net Income to Common | 21,197 | 23,173 | -19,897 | -13,827 | 14,881 | 52,182 |
Net Income Growth | - | - | - | - | -71.48% | 456.51% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 4.56% | 4.63% | 0.27% | -0.46% | -0.99% | 8.44% |
EPS (Basic) | 2259.56 | 2468.90 | -2120.00 | -1477.21 | 1608.86 | 5877.12 |
EPS (Diluted) | 2189.88 | 2390.00 | -2120.00 | -1477.21 | 1596.67 | 5516.51 |
EPS Growth | - | - | - | - | -71.06% | 415.28% |
Free Cash Flow | -11,756 | -12,391 | -19,473 | 1,185 | -2,667 | -6,118 |
Free Cash Flow Per Share | -1197.79 | -1261.76 | -2074.83 | 126.56 | -283.59 | -644.17 |
Gross Margin | 45.39% | 46.85% | 49.55% | 39.21% | 46.68% | 49.99% |
Operating Margin | 6.88% | 11.05% | 11.26% | 7.94% | 26.82% | 32.35% |
Profit Margin | 36.45% | 39.20% | -35.43% | -22.41% | 18.50% | 69.44% |
Free Cash Flow Margin | -20.21% | -20.96% | -34.67% | 1.92% | -3.32% | -8.14% |
EBITDA | 7,061 | 9,224 | 8,668 | 6,594 | 22,533 | 24,857 |
EBITDA Margin | 12.14% | 15.60% | 15.43% | 10.69% | 28.02% | 33.08% |
D&A For EBITDA | 3,058 | 2,692 | 2,344 | 1,697 | 962.17 | 549.21 |
EBIT | 4,002 | 6,532 | 6,324 | 4,898 | 21,571 | 24,308 |
EBIT Margin | 6.88% | 11.05% | 11.26% | 7.94% | 26.82% | 32.35% |
Effective Tax Rate | 11.18% | 8.47% | - | - | 9.46% | 2.97% |
Advertising Expenses | - | 507.23 | 319.5 | 404.57 | 355.32 | 311.54 |