Techwing, Inc. (KOSDAQ:089030)

Techwing Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	177,879	185,507	133,604	267,491	255,915	228,153
Other Revenue	-0	-0	-	-0	-0	-
Revenue	177,879	185,507	133,604	267,491	255,915	228,153
Revenue Growth (YoY)	13.59%	38.85%	-50.05%	4.52%	12.17%	22.10%
Cost of Revenue	109,303	114,185	84,283	158,317	169,149	144,959
Gross Profit	68,575	71,322	49,322	109,174	86,766	83,194
Selling, General & Admin	25,356	26,232	25,072	32,756	29,768	23,231
Research & Development	18,449	18,667	15,652	14,656	16,109	18,711
Operating Expenses	51,611	47,512	46,057	54,148	50,547	45,284
Operating Income	16,964	23,810	3,265	55,026	36,219	37,910
Interest Expense	-8,982	-8,373	-5,674	-4,028	-3,014	-3,453
Interest & Investment Income	531.32	850.6	1,168	955.89	735.53	855.92
Earnings From Equity Investments	-	-	-76.74	-	-	-
Currency Exchange Gain (Loss)	1,942	404.96	-337.08	6,945	2,730	-1,709
Other Non Operating Income (Expenses)	1,805	-47,046	-8,121	-11,999	-14,748	6,951
EBT Excluding Unusual Items	12,260	-30,354	-9,776	46,900	21,923	40,555
Gain (Loss) on Sale of Assets	36.99	2,945	86.17	-1,104	2.56	103.48
Asset Writedown	-8,009	-8,009	-3,196	-3,059	-	-
Pretax Income	4,289	-35,418	-12,886	42,737	21,926	40,659
Income Tax Expense	-3,516	-13,447	-1,789	9,499	4,815	7,730
Earnings From Continuing Operations	7,805	-21,970	-11,097	33,238	17,110	32,928
Minority Interest in Earnings	877.63	1,089	1,788	-604.02	882.53	-872.72
Net Income	8,682	-20,881	-9,310	32,634	17,993	32,056
Net Income to Common	8,682	-20,881	-9,310	32,634	17,993	32,056
Net Income Growth	-	-	-	81.37%	-43.87%	195.32%
Shares Outstanding (Basic)	36	36	36	37	37	37
Shares Outstanding (Diluted)	36	36	36	37	37	38
Shares Change (YoY)	0.15%	-	-2.97%	-1.04%	-0.97%	-12.98%
EPS (Basic)	242.70	-584.25	-260.48	885.97	483.42	856.05
EPS (Diluted)	242.70	-584.25	-260.48	885.97	483.00	853.00
EPS Growth	-	-	-	83.43%	-43.38%	231.41%
Free Cash Flow	-29,456	-19,495	-27,667	72,480	-52,624	4,754
Free Cash Flow Per Share	-823.40	-545.47	-774.11	1967.74	-1413.88	126.48
Dividend Per Share	130.000	130.000	130.000	130.000	115.000	115.000
Dividend Growth	-	-	-	13.04%	-	-
Gross Margin	38.55%	38.45%	36.92%	40.81%	33.90%	36.46%
Operating Margin	9.54%	12.83%	2.44%	20.57%	14.15%	16.62%
Profit Margin	4.88%	-11.26%	-6.97%	12.20%	7.03%	14.05%
Free Cash Flow Margin	-16.56%	-10.51%	-20.71%	27.10%	-20.56%	2.08%
EBITDA	31,715	36,017	13,534	66,275	46,696	47,055
EBITDA Margin	17.83%	19.42%	10.13%	24.78%	18.25%	20.62%
D&A For EBITDA	14,751	12,208	10,269	11,249	10,476	9,145
EBIT	16,964	23,810	3,265	55,026	36,219	37,910
EBIT Margin	9.54%	12.83%	2.44%	20.57%	14.15%	16.62%
Effective Tax Rate	-	-	-	22.23%	21.96%	19.01%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.