Techwing, Inc. (KOSDAQ:089030)
South Korea · Delayed Price · Currency is KRW 45,350
-550 (-1.20%)
Sep 18, 2026, 3:30 PM KST
Techwing Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 184,824 | 159,128 | 185,507 | 133,604 | 267,491 | 255,915 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 184,824 | 159,128 | 185,507 | 133,604 | 267,491 | 255,915 | |
Revenue Growth | 3.90% | -14.22% | 38.85% | -50.05% | 4.52% | 12.17% |
Cost of Revenue | 104,586 | 92,108 | 114,185 | 84,283 | 158,317 | 169,149 |
Gross Profit | 80,238 | 67,020 | 71,322 | 49,322 | 109,174 | 86,766 |
Selling, General & Admin | 25,121 | 25,208 | 26,232 | 25,072 | 32,756 | 29,768 |
Research & Development | 16,085 | 15,775 | 18,667 | 15,652 | 14,656 | 16,109 |
Amortization of Goodwill & Intangibles | 545.53 | 600.53 | 798.76 | 765.5 | 751.15 | 736.32 |
Operating Expenses | 48,107 | 50,805 | 47,512 | 46,057 | 54,148 | 50,547 |
Operating Income | 32,131 | 16,215 | 23,810 | 3,265 | 55,026 | 36,219 |
Interest Expense | -15,834 | -11,483 | -8,373 | -5,674 | -4,028 | -3,014 |
Interest & Investment Income | 1,975 | 921.96 | 850.59 | 1,168 | 955.89 | 735.53 |
Earnings From Equity Investments | -83.43 | - | - | -76.74 | - | - |
Currency Exchange Gain (Loss) | 921.62 | -240.58 | 404.96 | -337.08 | 6,945 | 2,730 |
Other Non Operating Income (Expenses) | -39,607 | 1,995 | -47,046 | -8,121 | -11,999 | -14,748 |
EBT Excluding Unusual Items | -20,497 | 7,408 | -30,354 | -9,776 | 46,900 | 21,923 |
Gain (Loss) on Sale of Investments | 68.67 | 44.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 52.65 | 73.37 | 2,945 | 86.17 | -1,104 | 2.56 |
Asset Writedown | - | - | -8,009 | -3,196 | -3,059 | - |
Pretax Income | -20,376 | 7,526 | -35,418 | -12,886 | 42,737 | 21,926 |
Income Tax Expense | -8,218 | -1,470 | -13,447 | -1,789 | 9,499 | 4,815 |
Earnings From Continuing Operations | -12,157 | 8,996 | -21,970 | -11,097 | 33,238 | 17,110 |
Minority Interest in Earnings | 424.49 | 405.94 | 1,089 | 1,788 | -604.02 | 882.53 |
Net Income | -11,733 | 9,402 | -20,881 | -9,310 | 32,634 | 17,993 |
Net Income to Common | -11,733 | 9,402 | -20,881 | -9,310 | 32,634 | 17,993 |
Net Income Growth | - | - | - | - | 81.37% | -43.87% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 37 | 37 |
Shares Change | -0.08% | - | - | -2.97% | -1.04% | -0.97% |
EPS (Basic) | -328.41 | 263.06 | -584.25 | -260.48 | 885.97 | 483.42 |
EPS (Diluted) | -328.47 | 263.00 | -584.25 | -260.48 | 885.97 | 483.00 |
EPS Growth | - | - | - | - | 83.43% | -43.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -29,855 | -45,109 | -19,495 | -27,667 | 72,480 | -52,624 |
Free Cash Flow Per Share | -835.65 | -1262.13 | -545.47 | -774.11 | 1967.74 | -1413.88 |
Dividend Per Share | 130.000 | 130.000 | 130.000 | 130.000 | 130.000 | 115.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 13.04% | 0% |
Gross Margin | 43.41% | 42.12% | 38.45% | 36.92% | 40.81% | 33.90% |
Operating Margin | 17.39% | 10.19% | 12.83% | 2.44% | 20.57% | 14.15% |
Profit Margin | -6.35% | 5.91% | -11.26% | -6.97% | 12.20% | 7.03% |
Free Cash Flow Margin | -16.15% | -28.35% | -10.51% | -20.71% | 27.10% | -20.56% |
EBITDA | 48,561 | 32,310 | 36,017 | 13,534 | 66,275 | 46,696 |
EBITDA Margin | 26.27% | 20.30% | 19.42% | 10.13% | 24.78% | 18.25% |
D&A For EBITDA | 16,430 | 16,094 | 12,208 | 10,269 | 11,249 | 10,476 |
EBIT | 32,131 | 16,215 | 23,810 | 3,265 | 55,026 | 36,219 |
EBIT Margin | 17.39% | 10.19% | 12.83% | 2.44% | 20.57% | 14.15% |
Effective Tax Rate | - | - | - | - | 22.23% | 21.96% |