Techwing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,878,345	1,623,174	1,374,221	409,228	207,999	424,711
Market Cap Growth	47.63%	18.12%	235.81%	96.75%	-51.03%	-4.08%
Enterprise Value	2,146,564	1,905,410	1,579,822	621,048	402,254	622,473
Last Close Price	53000.00	45800.00	38336.78	11375.85	5537.79	10855.62
PE Ratio	201.52	172.64	-	-	6.37	23.60
Forward PE	19.74	14.13	15.54	6.79	5.32	9.50
PS Ratio	11.80	10.20	7.41	3.06	0.78	1.66
PB Ratio	8.86	7.65	7.30	1.90	0.85	1.84
P/TBV Ratio	8.94	7.72	7.40	1.93	0.93	2.04
P/FCF Ratio	-	-	-	-	2.87	-
P/OCF Ratio	-	-	42.00	20.09	2.53	176.47
EV/Sales Ratio	13.49	11.97	8.52	4.65	1.50	2.43
EV/EBITDA Ratio	66.44	58.97	43.86	45.89	6.07	13.33
EV/EBIT Ratio	132.38	117.51	66.35	190.21	7.31	17.19
EV/FCF Ratio	-47.59	-	-	-	5.55	-
Debt / Equity Ratio	1.77	1.77	1.34	1.08	0.80	0.94
Debt / EBITDA Ratio	11.63	11.63	7.02	17.16	2.97	4.62
Debt / FCF Ratio	-	-	-	-	2.71	-
Net Debt / Equity Ratio	1.28	1.28	1.19	1.00	0.67	0.84
Net Debt / EBITDA Ratio	8.39	8.39	6.24	15.95	2.47	4.14
Net Debt / FCF Ratio	-6.01	-6.01	-11.52	-7.80	2.26	-3.68
Asset Turnover	0.28	0.28	0.37	0.27	0.54	0.55
Inventory Turnover	0.96	0.96	1.42	1.00	1.84	2.25
Quick Ratio	0.95	0.95	0.33	0.41	0.49	0.77
Current Ratio	1.72	1.72	0.71	1.03	1.02	1.56
Return on Equity (ROE)	4.49%	4.49%	-10.88%	-4.81%	13.97%	7.66%
Return on Assets (ROA)	1.78%	1.78%	3.00%	0.42%	6.90%	4.90%
Return on Invested Capital (ROIC)	3.36%	3.62%	5.64%	0.78%	10.27%	7.38%
Return on Capital Employed (ROCE)	3.40%	3.40%	8.30%	0.90%	17.70%	10.00%
Earnings Yield	0.50%	0.58%	-1.52%	-2.27%	15.69%	4.24%
FCF Yield	-2.40%	-2.78%	-1.42%	-6.76%	34.85%	-12.39%
Dividend Yield	0.25%	-	-	1.14%	2.35%	1.06%
Payout Ratio	49.42%	49.42%	-	-	13.25%	23.93%
Buyback Yield / Dilution	0.02%	0.02%	-0.04%	2.97%	1.04%	0.97%
Total Shareholder Return	0.27%	0.02%	-0.04%	4.11%	3.38%	2.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.