JT Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	48,437	41,355	32,855	77,990	67,098	106,335
Market Cap Growth	33.33%	25.87%	-57.87%	16.23%	-36.90%	-18.15%
Enterprise Value	12,709	9,973	-535	57,178	33,417	85,722
Last Close Price	5300.00	4525.00	3595.00	8550.00	6810.00	10600.00
PE Ratio	12.85	-	7.86	14.20	4.46	7.64
PS Ratio	0.82	1.08	0.67	1.65	0.82	1.62
PB Ratio	0.72	0.64	0.51	1.30	1.23	2.31
P/TBV Ratio	0.76	0.68	0.53	1.35	1.28	2.42
P/FCF Ratio	20.27	33.02	2.04	-	6.06	6.22
P/OCF Ratio	18.90	29.92	2.00	-	5.38	5.91
EV/Sales Ratio	0.22	0.26	-	1.21	0.41	1.31
EV/EBITDA Ratio	4.73	-	-	13.52	2.09	6.77
EV/EBIT Ratio	9.40	-	-	19.45	2.22	7.51
EV/FCF Ratio	5.32	7.96	-	-	3.02	5.01
Debt / Equity Ratio	0.25	0.26	0.26	0.27	0.24	0.40
Debt / EBITDA Ratio	6.20	-	9.43	3.86	0.81	1.44
Debt / FCF Ratio	6.97	13.28	1.03	-	1.17	1.06
Net Debt / Equity Ratio	-0.54	-0.51	-0.48	-0.34	-0.48	-0.52
Net Debt / EBITDA Ratio	-13.44	39.57	-17.56	-4.83	-1.65	-1.88
Net Debt / FCF Ratio	-15.11	-26.09	-1.92	2.87	-2.39	-1.39
Asset Turnover	0.63	0.40	0.54	0.55	1.04	1.00
Inventory Turnover	6.05	3.21	5.80	3.56	6.69	8.56
Quick Ratio	2.10	1.54	2.21	1.87	1.88	1.82
Current Ratio	2.41	2.06	2.39	2.29	2.30	2.13
Return on Equity (ROE)	5.53%	-0.36%	6.39%	9.60%	29.88%	35.65%
Return on Assets (ROA)	0.90%	-1.37%	0.32%	2.16%	11.98%	10.90%
Return on Invested Capital (ROIC)	3.73%	-6.40%	1.24%	8.68%	52.98%	48.47%
Return on Capital Employed (ROCE)	2.00%	-3.20%	0.70%	4.90%	27.50%	22.60%
Earnings Yield	7.63%	-0.61%	12.73%	7.04%	22.41%	13.08%
FCF Yield	4.93%	3.03%	49.09%	-9.13%	16.49%	16.08%
Buyback Yield / Dilution	-1.23%	-0.20%	0.12%	31.91%	-33.18%	0.19%