JT Corporation (KOSDAQ:089790)
South Korea · Delayed Price · Currency is KRW 5,300.00
-480.00 (-8.30%)
At close: May 29, 2026
JT Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 58,714 | 38,379 | 48,946 | 47,160 | 81,859 | 65,645 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 58,714 | 38,379 | 48,946 | 47,160 | 81,859 | 65,645 | |
Revenue Growth (YoY) | 34.52% | -21.59% | 3.79% | -42.39% | 24.70% | 47.16% |
Cost of Revenue | 50,318 | 33,636 | 42,371 | 38,315 | 59,975 | 49,293 |
Gross Profit | 8,396 | 4,743 | 6,575 | 8,845 | 21,884 | 16,352 |
Selling, General & Admin | 6,468 | 6,339 | 5,597 | 5,339 | 6,273 | 4,639 |
Amortization of Goodwill & Intangibles | 71.62 | 74.23 | 73.61 | 68.64 | 66.54 | 98.81 |
Other Operating Expenses | 41.57 | 44.7 | 38.22 | 32.7 | 146.97 | 79.74 |
Operating Expenses | 7,045 | 6,832 | 6,119 | 5,905 | 6,802 | 4,930 |
Operating Income | 1,351 | -2,089 | 456.15 | 2,940 | 15,082 | 11,423 |
Interest Expense | -563.89 | -578.91 | -643.97 | -571 | -437 | -444.39 |
Interest & Investment Income | 2,691 | 1,654 | 2,017 | 1,488 | 712.01 | 492.9 |
Currency Exchange Gain (Loss) | 1,609 | -380.81 | 3,532 | 513.69 | 1,775 | 1,206 |
Other Non Operating Income (Expenses) | -772.18 | 225.92 | 200.7 | 352.91 | 393.71 | 2.7 |
EBT Excluding Unusual Items | 4,315 | -1,170 | 5,561 | 4,724 | 17,525 | 12,680 |
Gain (Loss) on Sale of Investments | -104.62 | 574.4 | -1,306 | 788.73 | -521.74 | 166.17 |
Gain (Loss) on Sale of Assets | 1.07 | 1.38 | 21.88 | 3.35 | -2.37 | 0.05 |
Asset Writedown | - | - | -282.85 | - | - | -244.48 |
Other Unusual Items | - | - | - | -6.74 | - | -71.38 |
Pretax Income | 4,212 | -593.8 | 3,994 | 5,509 | 17,001 | 12,530 |
Income Tax Expense | 590.67 | -360.39 | 18.07 | 17.29 | 1,962 | -1,382 |
Earnings From Continuing Operations | 3,621 | -233.41 | 3,976 | 5,492 | 15,040 | 13,912 |
Earnings From Discontinued Operations | -156.43 | -156.43 | 197.56 | - | - | - |
Net Income to Company | 3,465 | -389.84 | 4,173 | 5,492 | 15,040 | 13,912 |
Minority Interest in Earnings | 231.41 | 135.7 | 7.96 | - | - | - |
Net Income | 3,696 | -254.14 | 4,181 | 5,492 | 15,040 | 13,912 |
Net Income to Common | 3,696 | -254.14 | 4,181 | 5,492 | 15,040 | 13,912 |
Net Income Growth | 14.90% | - | -23.87% | -63.48% | 8.10% | 167.32% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 13 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 14 | 10 |
Shares Change (YoY) | 1.23% | 0.20% | -0.12% | -31.91% | 33.18% | -0.19% |
EPS (Basic) | 400.35 | -27.80 | 457.84 | 601.27 | 1118.02 | 1386.85 |
EPS (Diluted) | 395.80 | -27.80 | 453.06 | 594.00 | 1108.00 | 1365.00 |
EPS Growth | 13.58% | - | -23.73% | -46.39% | -18.83% | 167.65% |
Free Cash Flow | 2,389 | 1,252 | 16,129 | -7,119 | 11,064 | 17,102 |
Free Cash Flow Per Share | 255.85 | 135.43 | 1747.69 | -770.48 | 815.34 | 1678.41 |
Gross Margin | 14.30% | 12.36% | 13.43% | 18.76% | 26.73% | 24.91% |
Operating Margin | 2.30% | -5.44% | 0.93% | 6.23% | 18.42% | 17.40% |
Profit Margin | 6.30% | -0.66% | 8.54% | 11.65% | 18.37% | 21.19% |
Free Cash Flow Margin | 4.07% | 3.26% | 32.95% | -15.10% | 13.52% | 26.05% |
EBITDA | 2,686 | -825.91 | 1,765 | 4,229 | 16,020 | 12,665 |
EBITDA Margin | 4.57% | -2.15% | 3.61% | 8.97% | 19.57% | 19.29% |
D&A For EBITDA | 1,334 | 1,264 | 1,309 | 1,289 | 938.02 | 1,243 |
EBIT | 1,351 | -2,089 | 456.15 | 2,940 | 15,082 | 11,423 |
EBIT Margin | 2.30% | -5.44% | 0.93% | 6.23% | 18.42% | 17.40% |
Effective Tax Rate | 14.03% | - | 0.45% | 0.31% | 11.54% | - |