UBIVELOX Inc (KOSDAQ:089850)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,020.00
-10.00 (-0.17%)
At close: Oct 2, 2025

UBIVELOX Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
673,874607,105543,628449,332323,287286,043
Upgrade
Other Revenue
---0-0--
Upgrade
673,874607,105543,628449,332323,287286,043
Upgrade
Revenue Growth (YoY)
17.27%11.68%20.99%38.99%13.02%2.37%
Upgrade
Cost of Revenue
481,156427,291378,533340,123222,505198,266
Upgrade
Gross Profit
192,718179,814165,095109,209100,78287,777
Upgrade
Selling, General & Admin
138,914122,68594,49276,74761,45256,837
Upgrade
Research & Development
16,10814,58112,5258,5267,9487,460
Upgrade
Other Operating Expenses
1,038696.7604.67608.71477.94404.71
Upgrade
Operating Expenses
164,499146,447115,72594,60076,34471,172
Upgrade
Operating Income
28,21933,36849,37014,60924,43716,605
Upgrade
Interest Expense
-12,526-12,009-9,577-8,989-3,816-2,526
Upgrade
Interest & Investment Income
2,4952,6192,6591,210492.5600.08
Upgrade
Earnings From Equity Investments
1,3511,333114.6253.37-405.33-1,037
Upgrade
Currency Exchange Gain (Loss)
458.718,6361,301-1,3791,505-725.44
Upgrade
Other Non Operating Income (Expenses)
6,24710,486-3,2877,549-2,4551,544
Upgrade
EBT Excluding Unusual Items
26,24444,43340,58013,05319,75914,460
Upgrade
Gain (Loss) on Sale of Investments
-1,394-1,211128.14-1,401-1,057568.26
Upgrade
Gain (Loss) on Sale of Assets
50.067.64-4.287,7451,31488.12
Upgrade
Asset Writedown
-10,405-10,405-1,259-11,623-670.71-21.17
Upgrade
Other Unusual Items
345.13----81.21-
Upgrade
Pretax Income
14,84132,82539,4457,77319,26315,096
Upgrade
Income Tax Expense
5,0927,7238,4234,9503,0382,511
Upgrade
Earnings From Continuing Operations
9,74925,10231,0222,82316,22512,585
Upgrade
Minority Interest in Earnings
-1,482-10,857-12,268-175.81-4,477-5,461
Upgrade
Net Income
8,26714,24518,7542,64711,7487,124
Upgrade
Net Income to Common
8,26714,24518,7542,64711,7487,124
Upgrade
Net Income Growth
-42.83%-24.04%608.39%-77.46%64.91%24.31%
Upgrade
Shares Outstanding (Basic)
131313131313
Upgrade
Shares Outstanding (Diluted)
131313131313
Upgrade
Shares Change (YoY)
-0.03%0.14%2.30%-0.12%-1.23%-1.58%
Upgrade
EPS (Basic)
625.111076.931419.77205.04908.73544.27
Upgrade
EPS (Diluted)
625.111076.931419.77205.00908.50544.00
Upgrade
EPS Growth
-42.82%-24.15%592.57%-77.44%67.00%26.36%
Upgrade
Free Cash Flow
-6,312-2,25428,719-38,123-28,97218,796
Upgrade
Free Cash Flow Per Share
-477.27-170.392174.18-2952.56-2241.101436.06
Upgrade
Gross Margin
28.60%29.62%30.37%24.30%31.17%30.69%
Upgrade
Operating Margin
4.19%5.50%9.08%3.25%7.56%5.80%
Upgrade
Profit Margin
1.23%2.35%3.45%0.59%3.63%2.49%
Upgrade
Free Cash Flow Margin
-0.94%-0.37%5.28%-8.48%-8.96%6.57%
Upgrade
EBITDA
40,01545,47461,72228,17737,62430,013
Upgrade
EBITDA Margin
5.94%7.49%11.35%6.27%11.64%10.49%
Upgrade
D&A For EBITDA
11,79512,10712,35213,56813,18613,408
Upgrade
EBIT
28,21933,36849,37014,60924,43716,605
Upgrade
EBIT Margin
4.19%5.50%9.08%3.25%7.56%5.80%
Upgrade
Effective Tax Rate
34.31%23.53%21.36%63.68%15.77%16.63%
Upgrade
Advertising Expenses
-19,54513,95811,7308,2446,710
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.