UBIVELOX Inc (KOSDAQ:089850)
South Korea
· Delayed Price · Currency is KRW 7,190.00
-240.00 (-3.23%)
Last updated: Jun 19, 2025
UBIVELOX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 657,815 | 607,105 | 543,628 | 449,332 | 323,287 | 286,043 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 657,815 | 607,105 | 543,628 | 449,332 | 323,287 | 286,043 | Upgrade
|
| Revenue Growth (YoY) | 16.44% | 11.68% | 20.99% | 38.99% | 13.02% | 2.37% | Upgrade
|
| Cost of Revenue | 468,503 | 427,291 | 378,533 | 340,123 | 222,505 | 198,266 | Upgrade
|
| Gross Profit | 189,312 | 179,814 | 165,095 | 109,209 | 100,782 | 87,777 | Upgrade
|
| Selling, General & Admin | 137,846 | 122,685 | 94,492 | 76,747 | 61,452 | 56,837 | Upgrade
|
| Research & Development | 15,085 | 14,581 | 12,525 | 8,526 | 7,948 | 7,460 | Upgrade
|
| Other Operating Expenses | 986.77 | 696.7 | 604.67 | 608.71 | 477.94 | 404.71 | Upgrade
|
| Operating Expenses | 162,070 | 146,447 | 115,725 | 94,600 | 76,344 | 71,172 | Upgrade
|
| Operating Income | 27,242 | 33,368 | 49,370 | 14,609 | 24,437 | 16,605 | Upgrade
|
| Interest Expense | -12,124 | -12,009 | -9,577 | -8,989 | -3,816 | -2,526 | Upgrade
|
| Interest & Investment Income | 2,596 | 2,619 | 2,659 | 1,210 | 492.5 | 600.08 | Upgrade
|
| Earnings From Equity Investments | 1,333 | 1,333 | 114.62 | 53.37 | -405.33 | -1,037 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,159 | 8,636 | 1,301 | -1,379 | 1,505 | -725.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,832 | 10,486 | -3,287 | 7,549 | -2,455 | 1,544 | Upgrade
|
| EBT Excluding Unusual Items | 36,037 | 44,433 | 40,580 | 13,053 | 19,759 | 14,460 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,317 | -1,211 | 128.14 | -1,401 | -1,057 | 568.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.13 | 7.64 | -4.28 | 7,745 | 1,314 | 88.12 | Upgrade
|
| Asset Writedown | -10,405 | -10,405 | -1,259 | -11,623 | -670.71 | -21.17 | Upgrade
|
| Other Unusual Items | 345.13 | - | - | - | -81.21 | - | Upgrade
|
| Pretax Income | 24,693 | 32,825 | 39,445 | 7,773 | 19,263 | 15,096 | Upgrade
|
| Income Tax Expense | 6,318 | 7,723 | 8,423 | 4,950 | 3,038 | 2,511 | Upgrade
|
| Earnings From Continuing Operations | 18,375 | 25,102 | 31,022 | 2,823 | 16,225 | 12,585 | Upgrade
|
| Minority Interest in Earnings | -6,837 | -10,857 | -12,268 | -175.81 | -4,477 | -5,461 | Upgrade
|
| Net Income | 11,538 | 14,245 | 18,754 | 2,647 | 11,748 | 7,124 | Upgrade
|
| Net Income to Common | 11,538 | 14,245 | 18,754 | 2,647 | 11,748 | 7,124 | Upgrade
|
| Net Income Growth | -40.03% | -24.04% | 608.39% | -77.46% | 64.91% | 24.31% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.14% | 2.30% | -0.12% | -1.23% | -1.58% | Upgrade
|
| EPS (Basic) | 872.28 | 1076.93 | 1419.77 | 205.04 | 908.73 | 544.27 | Upgrade
|
| EPS (Diluted) | 872.00 | 1076.93 | 1419.77 | 205.00 | 908.50 | 544.00 | Upgrade
|
| EPS Growth | -40.05% | -24.15% | 592.57% | -77.44% | 67.00% | 26.36% | Upgrade
|
| Free Cash Flow | -21,014 | -2,254 | 28,719 | -38,123 | -28,972 | 18,796 | Upgrade
|
| Free Cash Flow Per Share | -1588.67 | -170.39 | 2174.18 | -2952.56 | -2241.10 | 1436.06 | Upgrade
|
| Gross Margin | 28.78% | 29.62% | 30.37% | 24.30% | 31.17% | 30.69% | Upgrade
|
| Operating Margin | 4.14% | 5.50% | 9.08% | 3.25% | 7.56% | 5.80% | Upgrade
|
| Profit Margin | 1.75% | 2.35% | 3.45% | 0.59% | 3.63% | 2.49% | Upgrade
|
| Free Cash Flow Margin | -3.19% | -0.37% | 5.28% | -8.48% | -8.96% | 6.57% | Upgrade
|
| EBITDA | 39,525 | 45,474 | 61,722 | 28,177 | 37,624 | 30,013 | Upgrade
|
| EBITDA Margin | 6.01% | 7.49% | 11.35% | 6.27% | 11.64% | 10.49% | Upgrade
|
| D&A For EBITDA | 12,283 | 12,107 | 12,352 | 13,568 | 13,186 | 13,408 | Upgrade
|
| EBIT | 27,242 | 33,368 | 49,370 | 14,609 | 24,437 | 16,605 | Upgrade
|
| EBIT Margin | 4.14% | 5.50% | 9.08% | 3.25% | 7.56% | 5.80% | Upgrade
|
| Effective Tax Rate | 25.59% | 23.53% | 21.36% | 63.68% | 15.77% | 16.63% | Upgrade
|
| Advertising Expenses | - | 19,545 | 13,958 | 11,730 | 8,244 | 6,710 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.