UBIVELOX Inc (KOSDAQ:089850)
South Korea · Delayed Price · Currency is KRW 4,245.00
-25.00 (-0.59%)
At close: Jun 5, 2026
UBIVELOX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 647,328 | 667,887 | 607,105 | 543,628 | 449,332 | 323,287 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 647,328 | 667,887 | 607,105 | 543,628 | 449,332 | 323,287 | |
Revenue Growth (YoY) | -1.59% | 10.01% | 11.68% | 20.99% | 38.99% | 13.02% |
Cost of Revenue | 466,917 | 480,506 | 427,291 | 378,533 | 340,123 | 222,505 |
Gross Profit | 180,411 | 187,381 | 179,814 | 165,095 | 109,209 | 100,782 |
Selling, General & Admin | 136,231 | 140,369 | 122,685 | 94,492 | 76,747 | 61,452 |
Research & Development | 17,125 | 17,279 | 14,581 | 12,525 | 8,526 | 7,948 |
Amortization of Goodwill & Intangibles | 308.21 | 225.42 | 1,148 | 1,447 | 1,581 | 1,381 |
Other Operating Expenses | 637.88 | 965.47 | 696.7 | 604.67 | 608.71 | 477.94 |
Operating Expenses | 163,818 | 168,019 | 146,447 | 115,725 | 94,600 | 76,344 |
Operating Income | 16,593 | 19,362 | 33,368 | 49,370 | 14,609 | 24,437 |
Interest Expense | -12,825 | -12,841 | -12,009 | -9,577 | -8,989 | -3,816 |
Interest & Investment Income | 1,582 | 2,102 | 2,619 | 2,659 | 1,210 | 492.5 |
Earnings From Equity Investments | -615.9 | -327.71 | 1,333 | 114.62 | 53.37 | -405.33 |
Currency Exchange Gain (Loss) | 3,414 | -63.16 | 8,636 | 1,301 | -1,379 | 1,505 |
Other Non Operating Income (Expenses) | 4,262 | 4,723 | 10,486 | -3,287 | 7,549 | -2,455 |
EBT Excluding Unusual Items | 12,411 | 12,955 | 44,433 | 40,580 | 13,053 | 19,759 |
Gain (Loss) on Sale of Investments | -9,928 | -10,358 | -1,211 | 128.14 | -1,401 | -1,057 |
Gain (Loss) on Sale of Assets | 1.45 | 28.55 | 7.64 | -4.28 | 7,745 | 1,314 |
Asset Writedown | -7,147 | -7,147 | -10,405 | -1,259 | -11,623 | -670.71 |
Other Unusual Items | - | 345.13 | - | - | - | -81.21 |
Pretax Income | -4,663 | -4,177 | 32,825 | 39,445 | 7,773 | 19,263 |
Income Tax Expense | 14,898 | 15,240 | 7,723 | 8,423 | 4,950 | 3,038 |
Earnings From Continuing Operations | -19,561 | -19,417 | 25,102 | 31,022 | 2,823 | 16,225 |
Minority Interest in Earnings | 13,484 | 12,191 | -10,857 | -12,268 | -175.81 | -4,477 |
Net Income | -6,077 | -7,226 | 14,245 | 18,754 | 2,647 | 11,748 |
Net Income to Common | -6,077 | -7,226 | 14,245 | 18,754 | 2,647 | 11,748 |
Net Income Growth | - | - | -24.04% | 608.39% | -77.46% | 64.91% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.56% | 0.01% | -1.13% | 2.30% | -0.12% | -1.23% |
EPS (Basic) | -458.71 | -546.28 | 1077.00 | 1401.84 | 202.45 | 897.26 |
EPS (Diluted) | -458.71 | -546.28 | 1077.00 | 1401.84 | 202.41 | 897.03 |
EPS Growth | - | - | -23.17% | 592.57% | -77.44% | 67.00% |
Free Cash Flow | -4,580 | -40,037 | -2,254 | 28,719 | -38,123 | -28,972 |
Free Cash Flow Per Share | -345.69 | -3026.79 | -170.40 | 2146.72 | -2915.28 | -2212.80 |
Gross Margin | 27.87% | 28.06% | 29.62% | 30.37% | 24.30% | 31.17% |
Operating Margin | 2.56% | 2.90% | 5.50% | 9.08% | 3.25% | 7.56% |
Profit Margin | -0.94% | -1.08% | 2.35% | 3.45% | 0.59% | 3.63% |
Free Cash Flow Margin | -0.71% | -6.00% | -0.37% | 5.28% | -8.48% | -8.96% |
EBITDA | 28,282 | 31,081 | 45,474 | 61,722 | 28,177 | 37,624 |
EBITDA Margin | 4.37% | 4.65% | 7.49% | 11.35% | 6.27% | 11.64% |
D&A For EBITDA | 11,689 | 11,719 | 12,107 | 12,352 | 13,568 | 13,186 |
EBIT | 16,593 | 19,362 | 33,368 | 49,370 | 14,609 | 24,437 |
EBIT Margin | 2.56% | 2.90% | 5.50% | 9.08% | 3.25% | 7.56% |
Effective Tax Rate | - | - | 23.53% | 21.36% | 63.68% | 15.77% |
Advertising Expenses | - | 15,734 | 19,545 | 13,958 | 11,730 | 8,244 |