VM Inc. (KOSDAQ:089970)
South Korea · Delayed Price · Currency is KRW 19,970
+1,970 (10.94%)
Last updated: Oct 2, 2025, 9:00 AM KST
VM Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 99,438 | 70,277 | 26,009 | 141,385 | 178,054 | 93,030 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | - | Upgrade |
| 99,438 | 70,277 | 26,009 | 141,385 | 178,054 | 93,030 | Upgrade | |
Revenue Growth (YoY) | 156.72% | 170.21% | -81.60% | -20.59% | 91.39% | 56.81% | Upgrade |
Cost of Revenue | 63,999 | 46,913 | 13,347 | 81,893 | 100,689 | 52,315 | Upgrade |
Gross Profit | 35,439 | 23,364 | 12,661 | 59,492 | 77,365 | 40,716 | Upgrade |
Selling, General & Admin | 17,094 | 16,544 | 15,937 | 20,608 | 17,767 | 9,507 | Upgrade |
Research & Development | 14,833 | 14,551 | 6,606 | 6,839 | 4,844 | 1,222 | Upgrade |
Operating Expenses | 32,755 | 31,964 | 23,624 | 28,560 | 23,346 | 11,094 | Upgrade |
Operating Income | 2,684 | -8,600 | -10,963 | 30,932 | 54,019 | 29,622 | Upgrade |
Interest Expense | -2,206 | -1,872 | -671.7 | -161.45 | -72.67 | -16.81 | Upgrade |
Interest & Investment Income | 3,230 | 3,254 | 3,027 | 1,164 | 195.56 | 314.03 | Upgrade |
Currency Exchange Gain (Loss) | -971.11 | 5,199 | 370.99 | 5,350 | 3,109 | -1,779 | Upgrade |
Other Non Operating Income (Expenses) | -3,257 | -2,089 | 235.98 | 18.86 | 235.68 | 72.88 | Upgrade |
EBT Excluding Unusual Items | -520.95 | -4,107 | -8,001 | 37,304 | 57,487 | 28,213 | Upgrade |
Gain (Loss) on Sale of Investments | 2,083 | -460.71 | 593.07 | -2,178 | 1,400 | 1,042 | Upgrade |
Gain (Loss) on Sale of Assets | 4.32 | 5.58 | 139.75 | -42.32 | 6.65 | 0.08 | Upgrade |
Pretax Income | 1,567 | -4,562 | -7,268 | 35,083 | 58,893 | 29,255 | Upgrade |
Income Tax Expense | -875.06 | -1,112 | -292.52 | 7,205 | 12,435 | 5,885 | Upgrade |
Net Income | 2,442 | -3,451 | -6,975 | 27,878 | 46,458 | 23,370 | Upgrade |
Net Income to Common | 2,442 | -3,451 | -6,975 | 27,878 | 46,458 | 23,370 | Upgrade |
Net Income Growth | - | - | - | -39.99% | 98.79% | 65.06% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 21 | 22 | 21 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 21 | Upgrade |
Shares Change (YoY) | 0.91% | 1.78% | -0.43% | -0.47% | 2.38% | -1.34% | Upgrade |
EPS (Basic) | 110.58 | -157.03 | -323.06 | 1297.51 | 2156.64 | 1112.38 | Upgrade |
EPS (Diluted) | 110.58 | -157.03 | -323.06 | 1290.27 | 2132.00 | 1098.00 | Upgrade |
EPS Growth | - | - | - | -39.48% | 94.17% | 67.38% | Upgrade |
Free Cash Flow | 21,787 | 16,055 | -17,252 | -9,150 | 51,629 | 11,523 | Upgrade |
Free Cash Flow Per Share | 986.65 | 730.58 | -799.05 | -421.94 | 2369.60 | 541.44 | Upgrade |
Gross Margin | 35.64% | 33.25% | 48.68% | 42.08% | 43.45% | 43.77% | Upgrade |
Operating Margin | 2.70% | -12.24% | -42.15% | 21.88% | 30.34% | 31.84% | Upgrade |
Profit Margin | 2.46% | -4.91% | -26.82% | 19.72% | 26.09% | 25.12% | Upgrade |
Free Cash Flow Margin | 21.91% | 22.84% | -66.33% | -6.47% | 29.00% | 12.39% | Upgrade |
EBITDA | 4,329 | -6,942 | -9,332 | 32,533 | 55,108 | 30,221 | Upgrade |
EBITDA Margin | 4.35% | -9.88% | -35.88% | 23.01% | 30.95% | 32.49% | Upgrade |
D&A For EBITDA | 1,646 | 1,658 | 1,631 | 1,600 | 1,089 | 599.5 | Upgrade |
EBIT | 2,684 | -8,600 | -10,963 | 30,932 | 54,019 | 29,622 | Upgrade |
EBIT Margin | 2.70% | -12.24% | -42.15% | 21.88% | 30.34% | 31.84% | Upgrade |
Effective Tax Rate | - | - | - | 20.54% | 21.12% | 20.11% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.