VM Inc. (KOSDAQ:089970)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,300
-340 (-2.69%)
At close: Apr 29, 2025, 3:30 PM KST

VM Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
70,27726,009141,385178,05493,030
Upgrade
Other Revenue
--0--0-
Upgrade
Revenue
70,27726,009141,385178,05493,030
Upgrade
Revenue Growth (YoY)
170.21%-81.60%-20.59%91.39%56.81%
Upgrade
Cost of Revenue
46,91313,34781,893100,68952,315
Upgrade
Gross Profit
23,36412,66159,49277,36540,716
Upgrade
Selling, General & Admin
16,54415,93720,60817,7679,507
Upgrade
Research & Development
14,5516,6066,8394,8441,222
Upgrade
Operating Expenses
31,96423,62428,56023,34611,094
Upgrade
Operating Income
-8,600-10,96330,93254,01929,622
Upgrade
Interest Expense
-1,872-671.7-161.45-72.67-16.81
Upgrade
Interest & Investment Income
3,2543,0271,164195.56314.03
Upgrade
Currency Exchange Gain (Loss)
5,199370.995,3503,109-1,779
Upgrade
Other Non Operating Income (Expenses)
-2,089235.9818.86235.6872.88
Upgrade
EBT Excluding Unusual Items
-4,107-8,00137,30457,48728,213
Upgrade
Gain (Loss) on Sale of Investments
-460.71593.07-2,1781,4001,042
Upgrade
Gain (Loss) on Sale of Assets
5.58139.75-42.326.650.08
Upgrade
Pretax Income
-4,562-7,26835,08358,89329,255
Upgrade
Income Tax Expense
-1,112-292.527,20512,4355,885
Upgrade
Net Income
-3,451-6,97527,87846,45823,370
Upgrade
Net Income to Common
-3,451-6,97527,87846,45823,370
Upgrade
Net Income Growth
---39.99%98.79%65.06%
Upgrade
Shares Outstanding (Basic)
2222212221
Upgrade
Shares Outstanding (Diluted)
2222222221
Upgrade
Shares Change (YoY)
1.78%-0.43%-0.47%2.38%-1.34%
Upgrade
EPS (Basic)
-157.03-323.061297.512156.641112.38
Upgrade
EPS (Diluted)
-157.03-323.061290.272132.001098.00
Upgrade
EPS Growth
---39.48%94.17%67.38%
Upgrade
Free Cash Flow
16,055-17,252-9,15051,62911,523
Upgrade
Free Cash Flow Per Share
730.58-799.05-421.942369.60541.44
Upgrade
Gross Margin
33.25%48.68%42.08%43.45%43.77%
Upgrade
Operating Margin
-12.24%-42.15%21.88%30.34%31.84%
Upgrade
Profit Margin
-4.91%-26.82%19.72%26.09%25.12%
Upgrade
Free Cash Flow Margin
22.84%-66.33%-6.47%29.00%12.39%
Upgrade
EBITDA
-6,942-9,33232,53355,10830,221
Upgrade
EBITDA Margin
-9.88%-35.88%23.01%30.95%32.49%
Upgrade
D&A For EBITDA
1,6581,6311,6001,089599.5
Upgrade
EBIT
-8,600-10,96330,93254,01929,622
Upgrade
EBIT Margin
-12.24%-42.15%21.88%30.34%31.84%
Upgrade
Effective Tax Rate
--20.54%21.12%20.11%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.