VM Inc. (KOSDAQ:089970)
South Korea · Delayed Price · Currency is KRW 62,900
-12,000 (-16.02%)
At close: Jul 28, 2026
VM Inc. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 215,396 | 144,412 | 70,277 | 26,009 | 141,385 | 178,054 |
Revenue Growth | 169.39% | 105.49% | 170.21% | -81.60% | -20.59% | 91.39% |
Gross Profit Gross Profit Growth | 85,120 | 53,725 | 23,364 | 12,661 | 59,492 | 77,365 |
Operating Income Operating Income Growth | 52,937 | 24,673 | -8,600 | -10,963 | 30,932 | 54,019 |
Net Income Net Income Growth | 50,148 | 26,132 | -3,451 | -6,975 | 27,878 | 46,458 |
Earnings Per Share EPS Growth | 2086.81 | 1134.93 | -157.03 | -323.06 | 1290.27 | 2132.00 |
EPS Growth | 4287.66% | - | - | - | -39.48% | 94.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Korea Korea Growth | 186,627 | 129,134 | 66,929 | 20,726 | 109,958 | 151,126 |
China China Growth | 28,769 | 15,278 | 3,349 | 5,283 | 31,427 | 26,928 |
Total Total Growth | 215,396 | 144,412 | 70,277 | 26,009 | 141,385 | 178,054 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 148,161 | 130,519 | 93,748 | 70,429 | 76,718 | 91,429 |
Total Debt Total Debt Growth | 291.05 | 407.19 | 578.49 | 1,116 | 8,309 | 1,873 |
Net Cash (Debt) Net Cash Growth | 147,870 | 130,112 | 93,169 | 69,313 | 68,409 | 89,556 |
Net Cash Growth | 73.19% | 39.65% | 34.42% | 1.32% | -23.61% | 49.55% |
Net Cash Per Share Net Cash Per Share Growth | 6119.30 | 5650.89 | 4239.75 | 3210.24 | 3154.68 | 4110.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 38,235 | 18,311 | 22,168 | -15,589 | -8,212 | 54,058 |
Capital Expenditures CapEx Growth | -6,289 | -8,168 | -6,113 | -1,663 | -938.26 | -2,429 |
Free Cash Flow Free Cash Flow Growth | 31,946 | 10,143 | 16,055 | -17,252 | -9,150 | 51,629 |
Free Cash Flow Growth | 231.41% | -36.82% | - | - | - | 348.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.52% | 37.20% | 33.25% | 48.68% | 42.08% | 43.45% |
Operating Margin | 24.58% | 17.09% | -12.24% | -42.15% | 21.88% | 30.34% |
Pretax Margin | 27.43% | 18.87% | -6.49% | -27.94% | 24.81% | 33.08% |
Profit Margin | 23.28% | 18.09% | -4.91% | -26.82% | 19.72% | 26.09% |
FCF Margin | 14.83% | 7.02% | 22.84% | -66.33% | -6.47% | 29.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 30.14 | 26.31 | - | - | 8.00 | 10.27 |
P/FCF Ratio | 48.78 | 67.78 | 9.43 | - | - | 9.24 |
PS Ratio | 7.23 | 4.76 | 2.15 | 11.85 | 1.58 | 2.68 |