Sang-A Frontec Co.,Ltd. (KOSDAQ:089980)
South Korea · Delayed Price · Currency is KRW 15,100
0.00 (0.00%)
Aug 28, 2026, 3:30 PM KST
Sang-A Frontec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 214,860 | 195,988 | 171,752 | 183,599 | 181,156 | 178,481 |
Other Revenue | - | -0 | - | -0 | -0 | -0 |
| 214,860 | 195,988 | 171,752 | 183,599 | 181,156 | 178,481 | |
Revenue Growth | 27.53% | 14.11% | -6.45% | 1.35% | 1.50% | 16.39% |
Cost of Revenue | 176,974 | 161,551 | 139,494 | 147,760 | 141,231 | 140,809 |
Gross Profit | 37,886 | 34,437 | 32,258 | 35,839 | 39,924 | 37,671 |
Selling, General & Admin | 18,646 | 18,197 | 17,474 | 17,010 | 16,366 | 15,794 |
Research & Development | 8,555 | 8,277 | 6,764 | 7,221 | 8,215 | 7,839 |
Other Operating Expenses | 604.93 | 503.63 | 589.84 | 767.29 | 550.69 | 759.42 |
Operating Expenses | 29,083 | 27,725 | 26,530 | 26,893 | 27,014 | 25,712 |
Operating Income | 8,803 | 6,712 | 5,727 | 8,946 | 12,910 | 11,959 |
Interest Expense | -6,709 | -5,891 | -7,192 | -7,427 | -5,811 | -5,572 |
Interest & Investment Income | 1,301 | 1,412 | 2,081 | 2,403 | 1,317 | 1,251 |
Currency Exchange Gain (Loss) | 4,200 | 802.88 | 1,629 | 638.12 | 300.53 | 2,147 |
Other Non Operating Income (Expenses) | 3,971 | 974.86 | 5,831 | 12,574 | 351.01 | 1,737 |
EBT Excluding Unusual Items | 11,566 | 4,011 | 8,077 | 17,135 | 9,067 | 11,522 |
Gain (Loss) on Sale of Assets | -514.5 | 1,600 | -673.37 | -131.35 | -215.57 | -716.11 |
Asset Writedown | - | - | -593.43 | - | - | - |
Pretax Income | 11,051 | 5,611 | 6,810 | 17,004 | 8,852 | 10,806 |
Income Tax Expense | 1,200 | -1,144 | 647.36 | 5,009 | 1,426 | 1,507 |
Net Income | 9,852 | 6,755 | 6,163 | 11,994 | 7,426 | 9,299 |
Net Income to Common | 9,852 | 6,755 | 6,163 | 11,994 | 7,426 | 9,299 |
Net Income Growth | 0.81% | 9.61% | -48.62% | 61.52% | -20.14% | 300.82% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 414 | 16 | 18 | 18 | 16 | 15 |
Shares Change | 2264.55% | -10.37% | - | 12.29% | 1.91% | -0.09% |
EPS (Basic) | 631.46 | 433.28 | 395.28 | 769.32 | 476.30 | 607.81 |
EPS (Diluted) | 23.01 | 409.71 | 266.49 | 272.82 | 476.00 | 607.81 |
EPS Growth | -95.14% | 53.75% | -2.32% | -42.68% | -21.69% | 299.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,964 | -21,505 | -6,820 | -113.07 | -12,777 | -19,043 |
Free Cash Flow Per Share | 26.48 | -1370.51 | -389.60 | -6.46 | -819.53 | -1244.77 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 25.00% |
Gross Margin | 17.63% | 17.57% | 18.78% | 19.52% | 22.04% | 21.11% |
Operating Margin | 4.10% | 3.43% | 3.33% | 4.87% | 7.13% | 6.70% |
Profit Margin | 4.58% | 3.45% | 3.59% | 6.53% | 4.10% | 5.21% |
Free Cash Flow Margin | 5.10% | -10.97% | -3.97% | -0.06% | -7.05% | -10.67% |
EBITDA | 26,826 | 21,403 | 19,552 | 22,527 | 25,571 | 22,684 |
EBITDA Margin | 12.48% | 10.92% | 11.38% | 12.27% | 14.12% | 12.71% |
D&A For EBITDA | 18,024 | 14,691 | 13,825 | 13,581 | 12,661 | 10,725 |
EBIT | 8,803 | 6,712 | 5,727 | 8,946 | 12,910 | 11,959 |
EBIT Margin | 4.10% | 3.43% | 3.33% | 4.87% | 7.13% | 6.70% |
Effective Tax Rate | 10.86% | - | 9.51% | 29.46% | 16.11% | 13.95% |
Advertising Expenses | - | 45.02 | 34.31 | 73.49 | 123.71 | 73.27 |