iWIN CO.,LTD (KOSDAQ:090150)
South Korea · Delayed Price · Currency is KRW 6,200.00
+100.00 (1.64%)
At close: Sep 10, 2026
iWIN CO.,LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 112,342 | 115,910 | 119,319 | 108,275 | 94,425 | 90,626 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 112,342 | 115,910 | 119,319 | 108,275 | 94,425 | 90,626 | |
Revenue Growth | -6.77% | -2.86% | 10.20% | 14.67% | 4.19% | 6.41% |
Cost of Revenue | 80,597 | 87,337 | 87,572 | 80,207 | 69,368 | 68,518 |
Gross Profit | 31,744 | 28,573 | 31,747 | 28,068 | 25,057 | 22,108 |
Selling, General & Admin | 18,031 | 17,143 | 19,523 | 17,232 | 19,283 | 15,919 |
Research & Development | 3,462 | 2,658 | 2,461 | 1,922 | 1,969 | 2,050 |
Other Operating Expenses | 613.14 | 568.4 | 579.01 | 554.76 | 545.56 | 492.68 |
Operating Expenses | 25,780 | 23,885 | 25,791 | 21,722 | 22,799 | 19,619 |
Operating Income | 5,965 | 4,688 | 5,955 | 6,345 | 2,259 | 2,489 |
Interest Expense | -2,249 | -3,141 | -3,893 | -3,959 | -2,906 | -1,339 |
Interest & Investment Income | 138.79 | 107.91 | 148.3 | 253.35 | 303.77 | 92.31 |
Currency Exchange Gain (Loss) | 2,890 | 397.59 | 3,127 | 856.67 | 775.05 | 993.04 |
Other Non Operating Income (Expenses) | 371.63 | 1,331 | -163.43 | 1,479 | -229.73 | 1,437 |
EBT Excluding Unusual Items | 7,116 | 3,383 | 5,174 | 4,975 | 201.39 | 3,672 |
Gain (Loss) on Sale of Investments | 3,073 | 1,843 | -8,018 | -39,086 | -3,329 | -1,003 |
Gain (Loss) on Sale of Assets | 29.09 | 18.61 | 8.79 | -127.36 | 143.29 | 26.31 |
Asset Writedown | -327.71 | -333.88 | -62.75 | - | -416.13 | -367.96 |
Pretax Income | 9,890 | 4,911 | -2,898 | -34,238 | -3,400 | 2,327 |
Income Tax Expense | -6,055 | -3,472 | 1,794 | 1,028 | 224.24 | 72.21 |
Earnings From Continuing Operations | 15,944 | 8,383 | -4,692 | -35,266 | -3,624 | 2,255 |
Earnings From Discontinued Operations | 8,693 | 572.16 | 572.16 | - | - | - |
Net Income to Company | 24,637 | 8,955 | -4,120 | -35,266 | -3,624 | 2,255 |
Minority Interest in Earnings | -306.38 | -319.55 | 216.86 | -240.83 | -223.29 | -241.83 |
Net Income | 24,331 | 8,635 | -3,903 | -35,506 | -3,848 | 2,013 |
Net Income to Common | 24,331 | 8,635 | -3,903 | -35,506 | -3,848 | 2,013 |
Net Income Growth | - | - | - | - | - | 16.23% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 4 | 3 |
Shares Change | 47.93% | 40.06% | 0.32% | 2.19% | 41.90% | 37.66% |
EPS (Basic) | 6166.28 | 2174.29 | -980.00 | -8943.55 | -990.35 | 735.29 |
EPS (Diluted) | 4255.23 | 1672.57 | -980.00 | -8943.55 | -990.35 | 735.29 |
EPS Growth | - | - | - | - | - | -15.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,562 | 7,969 | 2,248 | 5,046 | 1,252 | 4,131 |
Free Cash Flow Per Share | 1455.86 | 1428.56 | 564.47 | 1270.94 | 322.27 | 1508.89 |
Dividend Per Share | - | - | - | - | 350.000 | 454.546 |
Dividend Growth | - | - | - | - | -23.00% | -16.67% |
Gross Margin | 28.26% | 24.65% | 26.61% | 25.92% | 26.54% | 24.39% |
Operating Margin | 5.31% | 4.04% | 4.99% | 5.86% | 2.39% | 2.75% |
Profit Margin | 21.66% | 7.45% | -3.27% | -32.79% | -4.08% | 2.22% |
Free Cash Flow Margin | 7.62% | 6.88% | 1.88% | 4.66% | 1.33% | 4.56% |
EBITDA | 9,287 | 7,391 | 8,475 | 8,737 | 4,798 | 5,139 |
EBITDA Margin | 8.27% | 6.38% | 7.10% | 8.07% | 5.08% | 5.67% |
D&A For EBITDA | 3,323 | 2,703 | 2,520 | 2,391 | 2,539 | 2,649 |
EBIT | 5,965 | 4,688 | 5,955 | 6,345 | 2,259 | 2,489 |
EBIT Margin | 5.31% | 4.04% | 4.99% | 5.86% | 2.39% | 2.75% |
Effective Tax Rate | - | - | - | - | - | 3.10% |