iWIN CO.,LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,373	30,025	33,560	48,524	50,749	196,087
Market Cap Growth	18.96%	-10.53%	-30.84%	-4.38%	-74.12%	412.47%
Enterprise Value	88,079	87,990	97,017	118,582	115,168	204,411
Last Close Price	941.00	756.00	845.00	1220.00	1223.70	5043.81
PE Ratio	6.00	3.48	-	-	-	97.40
PS Ratio	0.32	0.26	0.28	0.45	0.54	2.16
PB Ratio	0.74	0.60	0.82	1.08	0.64	2.66
P/TBV Ratio	0.88	0.71	1.01	1.32	0.71	2.91
P/FCF Ratio	4.69	3.77	14.93	9.62	40.53	47.46
P/OCF Ratio	3.92	3.15	8.44	7.34	20.22	35.84
EV/Sales Ratio	0.76	0.76	0.81	1.10	1.22	2.26
EV/EBITDA Ratio	11.92	11.91	11.45	13.57	24.01	39.78
EV/EBIT Ratio	18.79	18.77	16.29	18.69	50.99	82.12
EV/FCF Ratio	11.05	11.04	43.15	23.50	91.98	49.48
Debt / Equity Ratio	1.08	1.08	1.57	1.56	0.92	0.43
Debt / EBITDA Ratio	7.37	7.37	7.59	7.98	15.18	6.18
Debt / FCF Ratio	6.83	6.83	28.62	13.82	58.16	7.69
Net Debt / Equity Ratio	0.93	0.93	1.41	1.38	0.81	0.18
Net Debt / EBITDA Ratio	6.30	6.30	6.81	7.08	13.31	2.60
Net Debt / FCF Ratio	5.84	5.84	25.65	12.26	50.99	3.24
Asset Turnover	0.88	0.88	0.89	0.68	0.62	0.81
Inventory Turnover	3.36	3.36	3.31	3.14	3.07	3.67
Quick Ratio	0.41	0.41	0.38	0.33	0.34	0.92
Current Ratio	0.77	0.77	0.78	0.68	0.69	1.42
Return on Equity (ROE)	18.38%	18.38%	-10.96%	-57.08%	-4.75%	3.79%
Return on Assets (ROA)	2.23%	2.23%	2.76%	2.48%	0.92%	1.40%
Return on Invested Capital (ROIC)	4.82%	4.80%	5.80%	5.09%	1.97%	3.00%
Return on Capital Employed (ROCE)	8.50%	8.50%	11.50%	12.30%	2.60%	3.00%
Earnings Yield	23.11%	28.76%	-11.63%	-73.17%	-7.58%	1.03%
FCF Yield	21.32%	26.54%	6.70%	10.40%	2.47%	2.11%
Dividend Yield	-	-	-	-	2.86%	0.90%
Payout Ratio	-	-	-	-	-	53.85%
Buyback Yield / Dilution	-29.05%	-29.05%	-0.32%	-2.19%	-41.90%	-37.66%
Total Shareholder Return	-29.05%	-29.05%	-0.32%	-2.19%	-39.04%	-36.76%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.