iWIN CO.,LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,271	33,560	48,524	50,749	196,087	38,263
Market Cap Growth	-15.48%	-30.84%	-4.38%	-74.12%	412.47%	25.14%
Enterprise Value	87,235	97,017	118,582	115,168	204,411	67,022
Last Close Price	737.00	845.00	1220.00	1223.70	5043.81	1550.16
PE Ratio	-	-	-	-	97.40	22.09
PS Ratio	0.25	0.28	0.45	0.54	2.16	0.45
PB Ratio	0.66	0.82	1.08	0.64	2.66	0.85
P/TBV Ratio	0.82	1.01	1.32	0.71	2.91	0.98
P/FCF Ratio	3.91	14.93	9.62	40.53	47.46	12.54
P/OCF Ratio	3.27	8.44	7.34	20.22	35.84	7.80
EV/Sales Ratio	0.73	0.81	1.10	1.22	2.26	0.79
EV/EBITDA Ratio	11.11	11.45	13.57	24.01	39.78	11.34
EV/EBIT Ratio	16.87	16.29	18.69	50.99	82.12	20.94
EV/FCF Ratio	11.66	43.15	23.50	91.98	49.48	21.96
Debt / Equity Ratio	1.33	1.57	1.56	0.92	0.43	0.69
Debt / EBITDA Ratio	7.48	7.59	7.98	15.18	6.18	5.31
Debt / FCF Ratio	7.85	28.62	13.82	58.16	7.69	10.28
Net Debt / Equity Ratio	1.20	1.41	1.38	0.81	0.18	0.63
Net Debt / EBITDA Ratio	6.79	6.81	7.08	13.31	2.60	4.83
Net Debt / FCF Ratio	7.13	25.65	12.26	50.99	3.24	9.34
Asset Turnover	0.91	0.89	0.68	0.62	0.81	0.88
Inventory Turnover	3.35	3.31	3.14	3.07	3.67	3.86
Quick Ratio	0.42	0.38	0.33	0.34	0.92	0.61
Current Ratio	0.79	0.78	0.68	0.69	1.42	1.13
Return on Equity (ROE)	-4.76%	-9.62%	-57.08%	-4.75%	3.79%	4.54%
Return on Assets (ROA)	2.47%	2.76%	2.48%	0.92%	1.40%	2.08%
Return on Invested Capital (ROIC)	5.36%	5.80%	5.09%	1.97%	3.00%	3.28%
Return on Capital Employed (ROCE)	10.10%	11.50%	12.30%	2.60%	3.00%	5.40%
Earnings Yield	-8.51%	-11.63%	-73.17%	-7.58%	1.03%	4.53%
FCF Yield	25.56%	6.70%	10.40%	2.47%	2.11%	7.98%
Dividend Yield	-	-	-	2.86%	0.90%	3.52%
Payout Ratio	-	-	-	-	53.85%	52.30%
Buyback Yield / Dilution	-2.28%	-0.04%	-2.19%	-41.90%	-37.66%	0.21%
Total Shareholder Return	-2.28%	-0.04%	-2.19%	-39.04%	-36.76%	3.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.