Dukshinepc Co., Ltd. (KOSDAQ:090410)
South Korea · Delayed Price · Currency is KRW 1,355.00
0.00 (0.00%)
At close: Feb 19, 2026
Dukshinepc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 107,858 | 146,564 | 218,078 | 201,608 | 152,884 | 123,182 |
Other Revenue | -0 | - | - | -0 | -0 | - |
| 107,858 | 146,564 | 218,078 | 201,608 | 152,884 | 123,182 | |
Revenue Growth (YoY) | -36.31% | -32.79% | 8.17% | 31.87% | 24.11% | -17.33% |
Cost of Revenue | 94,021 | 120,149 | 172,313 | 168,300 | 137,990 | 118,515 |
Gross Profit | 13,836 | 26,415 | 45,766 | 33,309 | 14,894 | 4,667 |
Selling, General & Admin | 15,187 | 14,207 | 14,162 | 12,157 | 9,609 | 11,585 |
Research & Development | 334.46 | 375.12 | 424.85 | 480.57 | 462.19 | 480.01 |
Amortization of Goodwill & Intangibles | 34.67 | 29.46 | 28.95 | 57.34 | 122 | 179.26 |
Other Operating Expenses | 349.9 | 256.97 | 217.3 | 188.25 | 133.06 | 158.99 |
Operating Expenses | 16,907 | 15,688 | 16,819 | 13,114 | 10,846 | 12,914 |
Operating Income | -3,071 | 10,727 | 28,947 | 20,195 | 4,048 | -8,246 |
Interest Expense | -2,067 | -915.03 | -1,390 | -1,544 | -780.31 | -652.76 |
Interest & Investment Income | 1,861 | 1,643 | 668.23 | 322 | 304.9 | 96.48 |
Currency Exchange Gain (Loss) | -645.42 | -761.35 | -219.63 | -511.23 | -884.96 | -40.5 |
Other Non Operating Income (Expenses) | -256.34 | 467.76 | 413.74 | -4,344 | 778.38 | 1,010 |
EBT Excluding Unusual Items | -4,178 | 11,162 | 28,419 | 14,118 | 3,466 | -7,833 |
Gain (Loss) on Sale of Investments | -18.19 | -1,184 | 3,081 | -3,639 | -333.88 | 116 |
Gain (Loss) on Sale of Assets | 2,746 | 2,794 | -8.95 | 534.37 | 216.84 | -3.62 |
Asset Writedown | - | 42 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -166.85 |
Pretax Income | -1,450 | 12,813 | 31,491 | 11,013 | 3,349 | -7,888 |
Income Tax Expense | 139.15 | 1,601 | 7,403 | 857.96 | -171.97 | 0.04 |
Earnings From Continuing Operations | -1,589 | 11,212 | 24,088 | 10,155 | 3,521 | -7,888 |
Minority Interest in Earnings | 177.82 | 57.2 | - | - | - | - |
Net Income | -1,412 | 11,269 | 24,088 | 10,155 | 3,521 | -7,888 |
Net Income to Common | -1,412 | 11,269 | 24,088 | 10,155 | 3,521 | -7,888 |
Net Income Growth | - | -53.22% | 137.19% | 188.42% | - | - |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 45 | 42 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 45 | 42 |
Shares Change (YoY) | -0.17% | - | - | 2.21% | 7.44% | 9.26% |
EPS (Basic) | -30.66 | 244.54 | 522.69 | 220.37 | 78.09 | -187.96 |
EPS (Diluted) | -30.66 | 244.54 | 522.69 | 220.00 | 78.09 | -187.96 |
EPS Growth | - | -53.22% | 137.59% | 181.71% | - | - |
Free Cash Flow | -70,307 | -6,848 | 32,418 | 26,347 | -32,117 | 1,550 |
Free Cash Flow Per Share | -1526.94 | -148.59 | 703.46 | 571.73 | -712.35 | 36.93 |
Dividend Per Share | 20.000 | 20.000 | - | - | - | - |
Gross Margin | 12.83% | 18.02% | 20.99% | 16.52% | 9.74% | 3.79% |
Operating Margin | -2.85% | 7.32% | 13.27% | 10.02% | 2.65% | -6.69% |
Profit Margin | -1.31% | 7.69% | 11.04% | 5.04% | 2.30% | -6.40% |
Free Cash Flow Margin | -65.19% | -4.67% | 14.87% | 13.07% | -21.01% | 1.26% |
EBITDA | -89.71 | 14,369 | 32,756 | 24,173 | 8,178 | -4,133 |
EBITDA Margin | -0.08% | 9.80% | 15.02% | 11.99% | 5.35% | -3.36% |
D&A For EBITDA | 2,981 | 3,642 | 3,809 | 3,978 | 4,130 | 4,113 |
EBIT | -3,071 | 10,727 | 28,947 | 20,195 | 4,048 | -8,246 |
EBIT Margin | -2.85% | 7.32% | 13.27% | 10.02% | 2.65% | -6.69% |
Effective Tax Rate | - | 12.50% | 23.51% | 7.79% | - | - |
Advertising Expenses | - | 1,520 | 655.28 | 434.45 | 61.78 | 465.04 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.