Dukshinepc Co., Ltd. (KOSDAQ: 090410)
South Korea
· Delayed Price · Currency is KRW 1,624.00
-1.00 (-0.06%)
Dec 19, 2024, 9:00 AM KST
Dukshinepc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 169,343 | 218,078 | 201,608 | 152,884 | 123,182 | 149,007 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 169,343 | 218,078 | 201,608 | 152,884 | 123,182 | 149,007 | Upgrade
|
| Revenue Growth (YoY) | -22.26% | 8.17% | 31.87% | 24.11% | -17.33% | 10.08% | Upgrade
|
| Cost of Revenue | 134,326 | 172,313 | 168,300 | 137,990 | 118,515 | 130,627 | Upgrade
|
| Gross Profit | 35,017 | 45,766 | 33,309 | 14,894 | 4,667 | 18,380 | Upgrade
|
| Selling, General & Admin | 12,809 | 14,162 | 12,157 | 9,609 | 11,585 | 14,358 | Upgrade
|
| Research & Development | 389.15 | 424.85 | 480.57 | 462.19 | 480.01 | 424.18 | Upgrade
|
| Other Operating Expenses | 239.91 | 217.3 | 188.25 | 133.06 | 158.99 | 167.15 | Upgrade
|
| Operating Expenses | 13,909 | 16,819 | 13,114 | 10,846 | 12,914 | 15,783 | Upgrade
|
| Operating Income | 21,109 | 28,947 | 20,195 | 4,048 | -8,246 | 2,597 | Upgrade
|
| Interest Expense | -1,184 | -1,390 | -1,544 | -780.31 | -652.76 | -969.81 | Upgrade
|
| Interest & Investment Income | 1,842 | 668.23 | 322 | 304.9 | 96.48 | 236.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.85 | -219.63 | -511.23 | -884.96 | -40.5 | -600.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 446.72 | 413.74 | -4,344 | 778.38 | 1,010 | 269.85 | Upgrade
|
| EBT Excluding Unusual Items | 22,233 | 28,419 | 14,118 | 3,466 | -7,833 | 1,533 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.46 | 3,081 | -3,639 | -333.88 | 116 | 8.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 59.22 | -8.95 | 534.37 | 216.84 | -3.62 | 21.85 | Upgrade
|
| Asset Writedown | 42 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -166.85 | - | Upgrade
|
| Pretax Income | 22,385 | 31,491 | 11,013 | 3,349 | -7,888 | 1,563 | Upgrade
|
| Income Tax Expense | 4,064 | 7,403 | 857.96 | -171.97 | 0.04 | 77.31 | Upgrade
|
| Net Income | 18,331 | 24,088 | 10,155 | 3,521 | -7,888 | 1,486 | Upgrade
|
| Net Income to Common | 18,331 | 24,088 | 10,155 | 3,521 | -7,888 | 1,486 | Upgrade
|
| Net Income Growth | -18.36% | 137.19% | 188.42% | - | - | -82.66% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 42 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 42 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | 2.21% | 7.44% | 9.26% | -10.48% | Upgrade
|
| EPS (Basic) | 397.78 | 522.69 | 220.37 | 78.09 | -187.96 | 38.69 | Upgrade
|
| EPS (Diluted) | 397.78 | 522.69 | 220.00 | 78.09 | -187.96 | 38.69 | Upgrade
|
| EPS Growth | -18.32% | 137.59% | 181.71% | - | - | -81.35% | Upgrade
|
| Free Cash Flow | 28,450 | 32,418 | 26,347 | -32,117 | 1,550 | -5,192 | Upgrade
|
| Free Cash Flow Per Share | 617.34 | 703.46 | 571.73 | -712.35 | 36.93 | -135.17 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 20.68% | 20.99% | 16.52% | 9.74% | 3.79% | 12.34% | Upgrade
|
| Operating Margin | 12.47% | 13.27% | 10.02% | 2.65% | -6.69% | 1.74% | Upgrade
|
| Profit Margin | 10.83% | 11.05% | 5.04% | 2.30% | -6.40% | 1.00% | Upgrade
|
| Free Cash Flow Margin | 16.80% | 14.87% | 13.07% | -21.01% | 1.26% | -3.48% | Upgrade
|
| EBITDA | 24,588 | 32,756 | 24,173 | 8,178 | -4,133 | 5,962 | Upgrade
|
| EBITDA Margin | 14.52% | 15.02% | 11.99% | 5.35% | -3.36% | 4.00% | Upgrade
|
| D&A For EBITDA | 3,479 | 3,809 | 3,978 | 4,130 | 4,113 | 3,365 | Upgrade
|
| EBIT | 21,109 | 28,947 | 20,195 | 4,048 | -8,246 | 2,597 | Upgrade
|
| EBIT Margin | 12.46% | 13.27% | 10.02% | 2.65% | -6.69% | 1.74% | Upgrade
|
| Effective Tax Rate | 18.15% | 23.51% | 7.79% | - | - | 4.94% | Upgrade
|
| Advertising Expenses | - | 655.28 | 434.45 | 61.78 | 465.04 | 1,028 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.