Dukshinepc Co., Ltd. (KOSDAQ:090410)
South Korea · Delayed Price · Currency is KRW 935.00
-3.00 (-0.32%)
At close: Jun 18, 2026
Dukshinepc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 107,024 | 106,459 | 146,564 | 218,078 | 201,608 | 152,884 |
Other Revenue | - | -0 | - | - | -0 | -0 |
| 107,024 | 106,459 | 146,564 | 218,078 | 201,608 | 152,884 | |
Revenue Growth (YoY) | -18.21% | -27.36% | -32.79% | 8.17% | 31.87% | 24.11% |
Cost of Revenue | 92,890 | 91,325 | 120,149 | 172,313 | 168,300 | 137,990 |
Gross Profit | 14,134 | 15,134 | 26,415 | 45,766 | 33,309 | 14,894 |
Selling, General & Admin | 13,698 | 13,173 | 14,207 | 14,162 | 12,157 | 9,609 |
Research & Development | 322.78 | 334.35 | 375.12 | 424.85 | 480.57 | 462.19 |
Amortization of Goodwill & Intangibles | 34.64 | 34.64 | 29.46 | 28.95 | 57.34 | 122 |
Other Operating Expenses | 971.39 | 975.68 | 256.97 | 217.3 | 188.25 | 133.06 |
Operating Expenses | 16,499 | 15,411 | 15,688 | 16,819 | 13,114 | 10,846 |
Operating Income | -2,365 | -276.94 | 10,727 | 28,947 | 20,195 | 4,048 |
Interest Expense | - | -417.03 | -915.03 | -1,390 | -1,544 | -780.31 |
Interest & Investment Income | 1,580 | 1,926 | 1,643 | 668.23 | 322 | 304.9 |
Currency Exchange Gain (Loss) | -33.26 | 212.59 | -761.34 | -219.63 | -511.23 | -884.96 |
Other Non Operating Income (Expenses) | -816.78 | -347.2 | 467.76 | 413.74 | -4,344 | 778.38 |
EBT Excluding Unusual Items | -1,635 | 1,098 | 11,162 | 28,419 | 14,118 | 3,466 |
Gain (Loss) on Sale of Investments | 1,550 | 1,245 | -1,184 | 3,081 | -3,639 | -333.88 |
Gain (Loss) on Sale of Assets | 63.76 | 55.27 | 2,794 | -8.95 | 534.37 | 216.84 |
Asset Writedown | - | - | 42 | - | - | - |
Pretax Income | -21.74 | 2,398 | 12,813 | 31,491 | 11,013 | 3,349 |
Income Tax Expense | 743.81 | 995.31 | 1,601 | 7,403 | 857.96 | -171.97 |
Earnings From Continuing Operations | -765.54 | 1,403 | 11,212 | 24,088 | 10,155 | 3,521 |
Minority Interest in Earnings | 124.41 | 143.75 | 57.2 | - | - | - |
Net Income | -641.13 | 1,547 | 11,269 | 24,088 | 10,155 | 3,521 |
Net Income to Common | -641.13 | 1,547 | 11,269 | 24,088 | 10,155 | 3,521 |
Net Income Growth | - | -86.28% | -53.22% | 137.19% | 188.42% | - |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 45 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 45 |
Shares Change (YoY) | 0.23% | 0.19% | -0.19% | - | 2.21% | 7.44% |
EPS (Basic) | -13.91 | 33.56 | 245.00 | 522.69 | 220.37 | 78.09 |
EPS (Diluted) | -13.91 | 33.56 | 245.00 | 522.69 | 220.00 | 78.09 |
EPS Growth | - | -86.30% | -53.13% | 137.59% | 181.71% | - |
Free Cash Flow | -57,380 | -63,789 | -6,848 | 32,418 | 26,347 | -32,117 |
Free Cash Flow Per Share | -1244.87 | -1384.19 | -148.87 | 703.46 | 571.73 | -712.35 |
Gross Margin | 13.21% | 14.22% | 18.02% | 20.99% | 16.52% | 9.74% |
Operating Margin | -2.21% | -0.26% | 7.32% | 13.27% | 10.02% | 2.65% |
Profit Margin | -0.60% | 1.45% | 7.69% | 11.04% | 5.04% | 2.30% |
Free Cash Flow Margin | -53.61% | -59.92% | -4.67% | 14.87% | 13.07% | -21.01% |
EBITDA | 604.4 | 2,401 | 14,369 | 32,756 | 24,173 | 8,178 |
EBITDA Margin | 0.56% | 2.25% | 9.80% | 15.02% | 11.99% | 5.35% |
D&A For EBITDA | 2,970 | 2,678 | 3,642 | 3,809 | 3,978 | 4,130 |
EBIT | -2,365 | -276.94 | 10,727 | 28,947 | 20,195 | 4,048 |
EBIT Margin | -2.21% | -0.26% | 7.32% | 13.27% | 10.02% | 2.65% |
Effective Tax Rate | - | 41.50% | 12.50% | 23.51% | 7.79% | - |
Advertising Expenses | - | 2,134 | 1,520 | 655.28 | 434.45 | 61.78 |