Dukshinepc Co., Ltd. (KOSDAQ: 090410)
South Korea
· Delayed Price · Currency is KRW 1,604.00
+69.00 (4.50%)
Nov 15, 2024, 9:00 AM KST
Dukshinepc Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 22,775 | 24,088 | 10,155 | 3,521 | -7,888 | 1,486 | Upgrade
|
| Depreciation & Amortization | 3,548 | 3,809 | 3,978 | 4,130 | 4,113 | 3,365 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.64 | 8.95 | -534.37 | -216.84 | 3.62 | -21.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | -42 | - | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -255.44 | -3,081 | 3,648 | 333.88 | -116 | -8.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 443.19 | 1,452 | -225.26 | 86.21 | 38.54 | 233.52 | Upgrade
|
| Other Operating Activities | -123.45 | 5,259 | 4,330 | 719.94 | 598.59 | 2,649 | Upgrade
|
| Change in Accounts Receivable | 16,179 | -11.22 | -922.2 | -12,722 | 2,670 | 1,801 | Upgrade
|
| Change in Inventory | 5,386 | 212.64 | 14,974 | -24,159 | 8,882 | -2,511 | Upgrade
|
| Change in Accounts Payable | -4,376 | 10,468 | -7,717 | 3,826 | -2,113 | 2,924 | Upgrade
|
| Change in Other Net Operating Assets | -4,830 | -1,305 | 3,122 | -6,388 | 1,773 | -2,988 | Upgrade
|
| Operating Cash Flow | 38,695 | 40,901 | 30,808 | -30,869 | 7,962 | 6,930 | Upgrade
|
| Operating Cash Flow Growth | -35.66% | 32.76% | - | - | 14.89% | -63.04% | Upgrade
|
| Capital Expenditures | -4,183 | -8,483 | -4,461 | -1,248 | -6,412 | -12,122 | Upgrade
|
| Sale of Property, Plant & Equipment | -0 | 57.77 | 1,300 | 479.17 | 28.18 | 150.96 | Upgrade
|
| Sale (Purchase) of Intangibles | 356.72 | -359 | 1,253 | -660.82 | - | -115.37 | Upgrade
|
| Investment in Securities | -33,335 | -29,714 | - | 2,724 | -14,500 | 9,704 | Upgrade
|
| Other Investing Activities | 1,770 | 1,039 | -2,838 | 391.25 | -283.62 | 95.05 | Upgrade
|
| Investing Cash Flow | -35,469 | -37,549 | -4,742 | 1,691 | -21,160 | -2,274 | Upgrade
|
| Short-Term Debt Issued | - | 88,254 | 72,919 | 62,604 | 29,281 | 34,519 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 10,000 | - | Upgrade
|
| Total Debt Issued | 72,630 | 88,254 | 72,919 | 62,604 | 39,281 | 34,519 | Upgrade
|
| Short-Term Debt Repaid | - | -82,715 | -89,205 | -43,106 | -21,136 | -39,794 | Upgrade
|
| Long-Term Debt Repaid | - | -3,480 | -2,616 | -89.34 | -2,236 | -116.35 | Upgrade
|
| Total Debt Repaid | -69,319 | -86,195 | -91,821 | -43,195 | -23,371 | -39,910 | Upgrade
|
| Net Debt Issued (Repaid) | 3,311 | 2,060 | -18,902 | 19,409 | 15,910 | -5,391 | Upgrade
|
| Issuance of Common Stock | - | - | - | 5,022 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -419.06 | - | Upgrade
|
| Dividends Paid | -1,383 | -921.68 | - | - | - | -1,152 | Upgrade
|
| Other Financing Activities | 30 | -0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 1,958 | 1,138 | -18,902 | 24,431 | 15,490 | -6,543 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,381 | 91.3 | 18.07 | 202.07 | -116.89 | 214.25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | - | 0 | 0 | - | Upgrade
|
| Net Cash Flow | 6,565 | 4,581 | 7,182 | -4,545 | 2,175 | -1,673 | Upgrade
|
| Free Cash Flow | 34,512 | 32,418 | 26,347 | -32,117 | 1,550 | -5,192 | Upgrade
|
| Free Cash Flow Growth | -35.60% | 23.04% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 18.13% | 14.87% | 13.07% | -21.01% | 1.26% | -3.48% | Upgrade
|
| Free Cash Flow Per Share | 748.94 | 703.46 | 571.73 | -712.35 | 36.93 | -135.17 | Upgrade
|
| Cash Interest Paid | 1,095 | 1,348 | 1,445 | 758 | 532.67 | 489.98 | Upgrade
|
| Cash Income Tax Paid | 4,417 | 2,210 | 1,382 | -9.82 | 60.71 | 495.64 | Upgrade
|
| Levered Free Cash Flow | 27,459 | 27,604 | 23,925 | -31,302 | 1,702 | -6,558 | Upgrade
|
| Unlevered Free Cash Flow | 28,216 | 28,473 | 24,890 | -30,815 | 2,110 | -5,952 | Upgrade
|
| Change in Net Working Capital | -12,147 | -15,413 | -11,498 | 35,566 | -9,563 | -1,298 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.