Dukshinepc Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	62,628	69,356	91,292	86,638	112,445	69,906
Market Cap Growth	-22.48%	-24.03%	5.37%	-22.95%	60.85%	40.54%
Enterprise Value	93,978	38,958	91,020	124,560	141,818	84,708
Last Close Price	1359.00	1481.86	1925.21	1800.12	2312.18	1501.97
PE Ratio	-	6.15	3.79	8.53	31.94	-
Forward PE	-	7.24	7.24	7.24	7.24	7.24
PS Ratio	0.58	0.47	0.42	0.43	0.74	0.57
PB Ratio	0.51	0.55	0.80	0.95	1.39	0.97
P/TBV Ratio	0.52	0.56	0.82	0.98	1.45	1.01
P/FCF Ratio	-	-	2.82	3.29	-	45.11
P/OCF Ratio	34.86	2.77	2.23	2.81	-	8.78
EV/Sales Ratio	0.87	0.27	0.42	0.62	0.93	0.69
EV/EBITDA Ratio	-	2.71	2.78	5.15	17.34	-
EV/EBIT Ratio	-	3.63	3.14	6.17	35.03	-
EV/FCF Ratio	-1.34	-	2.81	4.73	-	54.66
Debt / Equity Ratio	0.58	0.12	0.31	0.37	0.66	0.47
Debt / EBITDA Ratio	-	1.07	1.09	1.39	6.49	-
Debt / FCF Ratio	-	-	1.11	1.28	-	21.60
Net Debt / Equity Ratio	0.26	-0.18	-0.17	0.16	0.45	0.12
Net Debt / EBITDA Ratio	-351.20	-1.58	-0.59	0.61	4.46	-2.16
Net Debt / FCF Ratio	-0.45	3.32	-0.59	0.56	-1.14	5.76
Asset Turnover	0.59	0.87	1.37	1.39	1.11	1.02
Inventory Turnover	4.51	7.51	9.34	6.47	6.43	8.55
Quick Ratio	0.97	1.65	1.46	1.31	0.84	1.26
Current Ratio	1.40	2.07	1.76	1.76	1.41	1.53
Return on Equity (ROE)	-1.28%	9.38%	23.52%	11.81%	4.61%	-10.92%
Return on Assets (ROA)	-1.05%	3.96%	11.40%	8.69%	1.84%	-4.26%
Return on Invested Capital (ROIC)	-1.99%	9.52%	22.10%	16.69%	4.08%	-9.71%
Return on Capital Employed (ROCE)	-2.00%	8.50%	24.70%	20.70%	4.40%	-9.30%
Earnings Yield	-2.25%	16.25%	26.38%	11.72%	3.13%	-11.28%
FCF Yield	-112.26%	-9.87%	35.51%	30.41%	-28.56%	2.22%
Dividend Yield	1.48%	1.35%	-	-	-	-
Payout Ratio	-	12.27%	3.83%	-	-	-
Buyback Yield / Dilution	0.17%	-	-	-2.21%	-7.44%	-9.26%
Total Shareholder Return	1.67%	1.35%	-	-2.21%	-7.44%	-9.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.