EM-Tech.CO., LTD. (KOSDAQ:091120)
South Korea · Delayed Price · Currency is KRW 7,170.00
-60.00 (-0.83%)
At close: Feb 20, 2026
EM-Tech.CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | -0 | - | 0 |
| 190,715 | 167,588 | 263,451 | 415,827 | 400,227 | 282,934 | |
Revenue Growth (YoY) | -6.32% | -36.39% | -36.64% | 3.90% | 41.46% | 5.51% |
Cost of Revenue | 172,368 | 149,722 | 229,467 | 325,314 | 315,705 | 239,106 |
Gross Profit | 18,347 | 17,866 | 33,983 | 90,513 | 84,522 | 43,828 |
Selling, General & Admin | 17,655 | 20,672 | 18,637 | 22,936 | 18,953 | 15,914 |
Research & Development | 21,349 | 25,022 | 24,746 | 29,854 | 23,926 | 21,606 |
Amortization of Goodwill & Intangibles | 220.51 | 165.59 | 164.91 | 339.61 | 1,736 | 1,966 |
Other Operating Expenses | 1,367 | 1,485 | 1,840 | 1,738 | 1,456 | 1,163 |
Operating Expenses | 40,710 | 48,379 | 48,582 | 56,578 | 47,406 | 41,762 |
Operating Income | -22,363 | -30,513 | -14,599 | 33,935 | 37,116 | 2,066 |
Interest Expense | -5,591 | -6,495 | -6,561 | -3,573 | -1,247 | -925.99 |
Interest & Investment Income | 1,849 | 2,804 | 2,784 | 1,518 | 348.76 | 1,157 |
Currency Exchange Gain (Loss) | 1,339 | 2,389 | 2,147 | 5,001 | 9,037 | -3,848 |
Other Non Operating Income (Expenses) | 1,890 | 1,754 | 719.16 | -1,971 | 1,521 | -1,063 |
EBT Excluding Unusual Items | -22,875 | -30,061 | -15,509 | 34,910 | 46,776 | -2,615 |
Gain (Loss) on Sale of Investments | 414.45 | 1,627 | 386.91 | -338.94 | 395.7 | 241.24 |
Gain (Loss) on Sale of Assets | 1,600 | -562.93 | 2.25 | -120.26 | -679.67 | -30.58 |
Asset Writedown | -18,768 | -18,768 | - | - | -5,701 | -1,363 |
Pretax Income | -39,628 | -47,765 | -15,120 | 34,451 | 40,791 | -3,767 |
Income Tax Expense | -2,467 | -3,031 | -2,944 | 1,509 | 6,651 | -4,397 |
Earnings From Continuing Operations | -37,161 | -44,734 | -12,176 | 32,942 | 34,140 | 629.8 |
Minority Interest in Earnings | 429.57 | 275.18 | 351.4 | 494.94 | 323.37 | 308.49 |
Net Income | -36,731 | -44,459 | -11,825 | 33,437 | 34,464 | 938.29 |
Net Income to Common | -36,731 | -44,459 | -11,825 | 33,437 | 34,464 | 938.29 |
Net Income Growth | - | - | - | -2.98% | 3573.05% | 142.39% |
Shares Outstanding (Basic) | 16 | 16 | 17 | 16 | 15 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 16 | 15 | 15 |
Shares Change (YoY) | -1.48% | -0.37% | 4.08% | 4.67% | 0.73% | -5.15% |
EPS (Basic) | -2265.16 | -2703.77 | -716.43 | 2118.26 | 2278.69 | 62.38 |
EPS (Diluted) | -2265.59 | -2704.00 | -716.43 | 2108.00 | 2275.00 | 62.00 |
EPS Growth | - | - | - | -7.34% | 3569.36% | 154.00% |
Free Cash Flow | -29,354 | -1,513 | 16,302 | -53,860 | 21,861 | -15,405 |
Free Cash Flow Per Share | -1810.22 | -92.01 | 987.70 | -3396.24 | 1442.81 | -1024.14 |
Dividend Per Share | - | - | 100.000 | 150.000 | 150.000 | - |
Dividend Growth | - | - | -33.33% | - | - | - |
Gross Margin | 9.62% | 10.66% | 12.90% | 21.77% | 21.12% | 15.49% |
Operating Margin | -11.73% | -18.21% | -5.54% | 8.16% | 9.27% | 0.73% |
Profit Margin | -19.26% | -26.53% | -4.49% | 8.04% | 8.61% | 0.33% |
Free Cash Flow Margin | -15.39% | -0.90% | 6.19% | -12.95% | 5.46% | -5.45% |
EBITDA | -2,505 | -8,875 | 9,413 | 56,261 | 56,715 | 19,846 |
EBITDA Margin | -1.31% | -5.30% | 3.57% | 13.53% | 14.17% | 7.01% |
D&A For EBITDA | 19,858 | 21,638 | 24,011 | 22,326 | 19,599 | 17,780 |
EBIT | -22,363 | -30,513 | -14,599 | 33,935 | 37,116 | 2,066 |
EBIT Margin | -11.73% | -18.21% | -5.54% | 8.16% | 9.27% | 0.73% |
Effective Tax Rate | - | - | - | 4.38% | 16.30% | - |
Advertising Expenses | - | 36.77 | 33.69 | 63.64 | 0.47 | 15.27 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.