EM-Tech.CO., LTD. (KOSDAQ: 091120)
South Korea
· Delayed Price · Currency is KRW 26,950
-500 (-1.82%)
Dec 19, 2024, 9:00 AM KST
EM-Tech.CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 203,576 | 263,451 | 415,827 | 400,227 | 282,934 | 268,163 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | 0 | - | Upgrade
|
| Revenue | 203,576 | 263,451 | 415,827 | 400,227 | 282,934 | 268,163 | Upgrade
|
| Revenue Growth (YoY) | -24.38% | -36.64% | 3.90% | 41.46% | 5.51% | -6.25% | Upgrade
|
| Cost of Revenue | 175,851 | 229,467 | 325,314 | 315,705 | 239,106 | 230,458 | Upgrade
|
| Gross Profit | 27,725 | 33,983 | 90,513 | 84,522 | 43,828 | 37,705 | Upgrade
|
| Selling, General & Admin | 19,681 | 18,637 | 22,936 | 18,953 | 15,914 | 18,691 | Upgrade
|
| Research & Development | 24,005 | 24,746 | 29,854 | 23,926 | 21,606 | 19,930 | Upgrade
|
| Other Operating Expenses | 1,583 | 1,840 | 1,738 | 1,456 | 1,163 | 1,340 | Upgrade
|
| Operating Expenses | 48,235 | 48,582 | 56,578 | 47,406 | 41,762 | 43,310 | Upgrade
|
| Operating Income | -20,510 | -14,599 | 33,935 | 37,116 | 2,066 | -5,605 | Upgrade
|
| Interest Expense | -6,608 | -6,561 | -3,573 | -1,247 | -925.99 | -1,490 | Upgrade
|
| Interest & Investment Income | 3,079 | 2,784 | 1,518 | 348.76 | 1,157 | 664.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -188.48 | 2,147 | 5,001 | 9,037 | -3,848 | 3,607 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,117 | 719.16 | -1,971 | 1,521 | -1,063 | 1,047 | Upgrade
|
| EBT Excluding Unusual Items | -26,345 | -15,509 | 34,910 | 46,776 | -2,615 | -1,777 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,650 | 386.91 | -338.94 | 395.7 | 241.24 | 190.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -571.83 | 2.25 | -120.26 | -679.67 | -30.58 | -27.19 | Upgrade
|
| Asset Writedown | - | - | - | -5,701 | -1,363 | -1,683 | Upgrade
|
| Pretax Income | -25,267 | -15,120 | 34,451 | 40,791 | -3,767 | -3,297 | Upgrade
|
| Income Tax Expense | -5,690 | -2,944 | 1,509 | 6,651 | -4,397 | -2,856 | Upgrade
|
| Earnings From Continuing Operations | -19,577 | -12,176 | 32,942 | 34,140 | 629.8 | -440.76 | Upgrade
|
| Minority Interest in Earnings | 214.16 | 351.4 | 494.94 | 323.37 | 308.49 | 827.86 | Upgrade
|
| Net Income | -19,363 | -11,825 | 33,437 | 34,464 | 938.29 | 387.09 | Upgrade
|
| Net Income to Common | -19,363 | -11,825 | 33,437 | 34,464 | 938.29 | 387.09 | Upgrade
|
| Net Income Growth | - | - | -2.98% | 3573.05% | 142.39% | -98.37% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 16 | 15 | 15 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 16 | 15 | 15 | 16 | Upgrade
|
| Shares Change (YoY) | -0.33% | 4.08% | 4.67% | 0.73% | -5.15% | 0.54% | Upgrade
|
| EPS (Basic) | -1176.42 | -716.43 | 2118.26 | 2278.69 | 62.38 | 24.41 | Upgrade
|
| EPS (Diluted) | -1176.42 | -716.43 | 2108.00 | 2275.00 | 62.00 | 24.41 | Upgrade
|
| EPS Growth | - | - | -7.34% | 3569.35% | 154.00% | -98.37% | Upgrade
|
| Free Cash Flow | 17,068 | 16,302 | -53,860 | 21,861 | -15,405 | 4,485 | Upgrade
|
| Free Cash Flow Per Share | 1037.01 | 987.70 | -3396.24 | 1442.81 | -1024.14 | 282.84 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 150.000 | 150.000 | - | - | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 0% | - | - | - | Upgrade
|
| Gross Margin | 13.62% | 12.90% | 21.77% | 21.12% | 15.49% | 14.06% | Upgrade
|
| Operating Margin | -10.07% | -5.54% | 8.16% | 9.27% | 0.73% | -2.09% | Upgrade
|
| Profit Margin | -9.51% | -4.49% | 8.04% | 8.61% | 0.33% | 0.14% | Upgrade
|
| Free Cash Flow Margin | 8.38% | 6.19% | -12.95% | 5.46% | -5.44% | 1.67% | Upgrade
|
| EBITDA | 4,765 | 9,413 | 56,261 | 56,715 | 19,846 | 13,367 | Upgrade
|
| EBITDA Margin | 2.34% | 3.57% | 13.53% | 14.17% | 7.01% | 4.98% | Upgrade
|
| D&A For EBITDA | 25,275 | 24,011 | 22,326 | 19,599 | 17,780 | 18,973 | Upgrade
|
| EBIT | -20,510 | -14,599 | 33,935 | 37,116 | 2,066 | -5,605 | Upgrade
|
| EBIT Margin | -10.07% | -5.54% | 8.16% | 9.27% | 0.73% | -2.09% | Upgrade
|
| Effective Tax Rate | - | - | 4.38% | 16.30% | - | - | Upgrade
|
| Advertising Expenses | - | 33.69 | 63.64 | 0.47 | 15.27 | 23.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.