EM-Tech.CO., LTD. (KOSDAQ:091120)

South Korea · Delayed Price · Currency is KRW

4,200.00

-15.00 (-0.36%)

Aug 11, 2026, 1:45 PM KST

EM-Tech.CO., LTD. Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	200,250	205,090	167,588	263,451	415,827	400,227
Revenue Growth	25.92%	22.38%	-36.39%	-36.64%	3.90%	41.46%
Gross Profit	15,129	18,359	17,866	33,983	90,513	84,522
Operating Income	-20,751	-19,906	-30,513	-14,599	33,935	37,116
Net Income	-11,725	-11,469	-44,459	-11,825	33,437	34,464
Earnings Per Share	-738.20	-715.19	-2704.00	-716.43	2108.00	2275.00
EPS Growth	-	-	-	-	-7.34%	3569.36%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	15,491	29,951	71,376	88,875	75,734	71,845
Total Debt	109,121	109,526	113,963	121,756	121,121	76,172
Net Cash (Debt)	-93,630	-79,575	-42,587	-32,882	-45,387	-4,327
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-5894.96	-4962.15	-2590.15	-1992.24	-2861.95	-285.60

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-27,599	-15,835	7,309	30,312	29,707	50,286
Capital Expenditures	-9,965	-10,476	-8,822	-14,010	-83,567	-28,426
Free Cash Flow	-37,564	-26,311	-1,513	16,302	-53,860	21,861
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	7.56%	8.95%	10.66%	12.90%	21.77%	21.12%
Operating Margin	-10.36%	-9.71%	-18.21%	-5.54%	8.16%	9.27%
Pretax Margin	-8.31%	-8.48%	-28.50%	-5.74%	8.28%	10.19%
Profit Margin	-5.85%	-5.59%	-26.53%	-4.49%	8.04%	8.61%
FCF Margin	-18.76%	-12.83%	-0.90%	6.19%	-12.95%	5.46%

Dividends

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	100.000	150.000	150.000
Dividend Per Share Growth	-33.33%	0%	-
Dividend Yield	0.23%	0.70%	0.49%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	10.65	14.06
Forward PE	-	13.36	13.36	13.36	5.33	11.07
P/FCF Ratio	-	-	-	43.87	-	22.17
PS Ratio	0.33	0.62	2.83	2.71	0.86	1.21