EM-Tech.CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	113,328	473,389	715,104	355,992	484,573	182,943
Market Cap Growth	-74.61%	-33.80%	100.88%	-26.53%	164.88%	36.99%
Enterprise Value	187,218	510,002	755,270	396,958	504,502	208,132
Last Close Price	7170.00	28800.00	43350.00	21499.11	30364.14	11667.16
PE Ratio	-	-	-	10.65	14.06	194.98
PS Ratio	0.59	2.83	2.71	0.86	1.21	0.65
PB Ratio	0.59	2.24	2.83	1.35	2.06	0.97
P/TBV Ratio	0.63	2.36	3.03	1.41	2.16	1.07
P/FCF Ratio	-	-	43.87	-	22.17	-
P/OCF Ratio	-	64.77	23.59	11.98	9.64	13.61
EV/Sales Ratio	0.98	3.04	2.87	0.96	1.26	0.74
EV/EBITDA Ratio	-	-	80.24	7.06	8.90	10.49
EV/EBIT Ratio	-	-	-	11.70	13.59	100.74
EV/FCF Ratio	-6.38	-	46.33	-	23.08	-
Debt / Equity Ratio	0.56	0.54	0.48	0.46	0.32	0.30
Debt / EBITDA Ratio	-	-	12.94	2.15	1.34	2.88
Debt / FCF Ratio	-	-	7.47	-	3.48	-
Net Debt / Equity Ratio	0.36	0.20	0.13	0.17	0.02	0.09
Net Debt / EBITDA Ratio	-26.98	-4.80	3.49	0.81	0.08	0.90
Net Debt / FCF Ratio	-2.30	-28.15	2.02	-0.84	0.20	-1.16
Asset Turnover	0.55	0.44	0.64	1.07	1.23	1.08
Inventory Turnover	3.78	3.10	3.92	4.85	5.57	5.39
Quick Ratio	0.36	0.83	2.29	1.76	1.16	1.54
Current Ratio	1.14	1.35	3.16	3.04	1.91	2.80
Return on Equity (ROE)	-17.59%	-19.28%	-4.72%	13.24%	16.12%	0.34%
Return on Assets (ROA)	-4.02%	-5.05%	-2.22%	5.44%	7.15%	0.49%
Return on Invested Capital (ROIC)	-8.93%	-11.31%	-4.91%	11.86%	13.94%	1.05%
Return on Capital Employed (ROCE)	-10.50%	-12.80%	-4.20%	9.60%	13.60%	0.90%
Earnings Yield	-32.41%	-9.39%	-1.65%	9.39%	7.11%	0.51%
FCF Yield	-25.90%	-0.32%	2.28%	-15.13%	4.51%	-8.42%
Dividend Yield	-	-	0.23%	0.70%	0.49%	-
Payout Ratio	-	-	-	6.83%	-	-
Buyback Yield / Dilution	1.48%	0.37%	-4.08%	-4.67%	-0.73%	5.15%
Total Shareholder Return	1.48%	0.37%	-3.84%	-3.97%	-0.24%	5.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.