S&K Polytec Co., Ltd. (KOSDAQ:091340)
2,490.00
+15.00 (0.61%)
At close: Sep 18, 2026
S&K Polytec Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 87,672 | 66,266 | 69,175 | 73,320 | 70,048 | 78,107 |
Short-Term Investments | 3,930 | 1,100 | 1,100 | 1,105 | 6,125 | 3,145 |
Cash & Short-Term Investments | 91,602 | 67,366 | 70,275 | 74,425 | 76,173 | 81,252 |
Cash Growth | 50.06% | -4.14% | -5.58% | -2.30% | -6.25% | 15.54% |
Accounts Receivable | 29,200 | 30,006 | 39,687 | 27,096 | 32,033 | 42,973 |
Other Receivables | 4,979 | 4,799 | 3,186 | 2,909 | 2,559 | 3,066 |
Receivables | 34,180 | 34,804 | 42,873 | 30,005 | 34,592 | 46,040 |
Inventory | 48,395 | 45,021 | 43,780 | 44,488 | 42,125 | 48,710 |
Prepaid Expenses | 1,116 | 980.23 | 1,171 | 570.01 | 538.47 | 1,278 |
Other Current Assets | 1,475 | 1,327 | 1,280 | 1,332 | 477.17 | 940.81 |
Total Current Assets | 176,767 | 149,499 | 159,378 | 150,819 | 153,906 | 178,221 |
Property, Plant & Equipment | 72,060 | 66,894 | 88,128 | 87,716 | 96,637 | 92,689 |
Long-Term Investments | 5,790 | 5,547 | 7,139 | 0 | 0 | 0 |
Goodwill | 953.37 | 942.97 | 946.59 | 955.4 | 6,020 | 5,029 |
Other Intangible Assets | 407.06 | 421.58 | 208.35 | 246.23 | 146.6 | 2,406 |
Long-Term Deferred Tax Assets | 5,866 | 6,092 | 5,382 | 5,527 | 3,800 | 4,192 |
Other Long-Term Assets | 25,251 | 24,962 | 7,240 | 5,766 | 5,784 | 5,744 |
Total Assets | 287,094 | 254,362 | 268,425 | 251,033 | 266,296 | 288,282 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21,236 | 20,227 | 29,783 | 23,115 | 21,860 | 32,118 |
Accrued Expenses | 16,591 | 5,790 | 4,350 | 3,611 | 3,797 | 6,199 |
Short-Term Debt | 50,923 | 49,228 | 50,620 | 68,708 | 57,487 | 51,030 |
Current Portion of Long-Term Debt | 16,585 | 17,022 | 20,041 | 19,653 | 33,869 | 25,264 |
Current Portion of Leases | 739.39 | 743.16 | 726.81 | 438.18 | 432.32 | 324.2 |
Current Income Taxes Payable | 2,772 | 1,065 | 2,807 | 213.1 | 2,327 | 3,346 |
Other Current Liabilities | 10,623 | 5,715 | 8,985 | 5,435 | 5,090 | 6,160 |
Total Current Liabilities | 119,470 | 99,790 | 117,313 | 121,173 | 124,862 | 124,439 |
Long-Term Debt | 8,240 | 10,137 | 8,568 | 8,505 | 12,728 | 29,989 |
Long-Term Leases | 150.22 | 379.59 | 1,046 | 242.99 | 568.15 | 632 |
Pension & Post-Retirement Benefits | 3,931 | 3,985 | 7,202 | 6,959 | 5,819 | 6,972 |
Other Long-Term Liabilities | 412.84 | 366.5 | 830.32 | 212.25 | 249.3 | 297.53 |
Total Liabilities | 132,203 | 114,658 | 134,960 | 137,092 | 144,227 | 162,330 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5,852 | 5,852 | 5,852 | 5,852 | 5,852 | 5,852 |
Additional Paid-In Capital | 42,637 | 42,637 | 42,637 | 42,640 | 42,640 | 42,646 |
Retained Earnings | 53,512 | 46,803 | 43,919 | 37,061 | 43,227 | 45,970 |
Treasury Stock | -5,104 | -5,104 | -5,104 | -5,104 | -5,104 | -4,291 |
Comprehensive Income & Other | 5,076 | 2,245 | 4,530 | 1,906 | 2,588 | 2,547 |
Total Common Equity | 101,972 | 92,432 | 91,833 | 82,354 | 89,202 | 92,724 |
Minority Interest | 52,919 | 47,272 | 41,632 | 31,587 | 32,868 | 33,227 |
Shareholders' Equity | 154,891 | 139,704 | 133,465 | 113,941 | 122,070 | 125,951 |
Total Liabilities & Equity | 287,094 | 254,362 | 268,425 | 251,033 | 266,296 | 288,282 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 76,637 | 77,511 | 81,003 | 97,548 | 105,085 | 107,239 |
Net Cash (Debt) | 14,964 | -10,145 | -10,728 | -23,123 | -28,911 | -25,987 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 1400.27 | -947.27 | -1001.55 | -2159.15 | -2790.91 | -2326.57 |
Filing Date Shares Outstanding | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.85 |
Total Common Shares Outstanding | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 | 10.85 |
Working Capital | 57,298 | 49,709 | 42,065 | 29,646 | 29,043 | 53,781 |
Book Value Per Share | 9521.85 | 8631.04 | 8575.12 | 7689.98 | 8329.43 | 8545.75 |
Tangible Book Value | 100,612 | 91,068 | 90,678 | 81,153 | 83,036 | 85,289 |
Tangible Book Value Per Share | 9394.81 | 8503.63 | 8467.27 | 7577.78 | 7753.62 | 7860.50 |
Land | 16,775 | 16,546 | 28,716 | 28,557 | 28,827 | 22,480 |
Buildings | 25,164 | 24,530 | 28,536 | 28,584 | 29,804 | 29,770 |
Machinery | 19,919 | 18,194 | 20,582 | 24,418 | 30,174 | 32,342 |
Construction In Progress | 2,563 | 152.06 | 1,940 | - | 11.49 | 16.87 |