HanWool Materials Science, Inc. (KOSDAQ:091440)
South Korea · Delayed Price · Currency is KRW 2,215.00
+50.00 (2.31%)
At close: Jun 5, 2026
HanWool Materials Science Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,986 | 13,435 | 17,339 | 37,597 | 23,046 | 34,591 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 11,986 | 13,435 | 17,339 | 37,597 | 23,046 | 34,591 | |
Revenue Growth (YoY) | -34.30% | -22.51% | -53.88% | 63.14% | -33.38% | -13.53% |
Cost of Revenue | 17,151 | 19,032 | 13,236 | 29,051 | 17,862 | 25,120 |
Gross Profit | -5,165 | -5,597 | 4,103 | 8,546 | 5,183 | 9,471 |
Selling, General & Admin | 10,224 | 11,828 | 11,083 | 5,902 | 6,393 | 7,063 |
Research & Development | 3,177 | 4,127 | 4,474 | 5,194 | 6,316 | 5,389 |
Amortization of Goodwill & Intangibles | 531.51 | 479.83 | 93.52 | 477.78 | 851.37 | 826.75 |
Other Operating Expenses | 260.23 | 315.88 | 172.11 | 96.76 | 148.47 | 133.36 |
Operating Expenses | 16,346 | 19,002 | 17,049 | 12,600 | 14,541 | 14,272 |
Operating Income | -21,511 | -24,599 | -12,947 | -4,053 | -9,358 | -4,801 |
Interest Expense | -5,797 | -5,724 | -7,331 | -789.11 | -882.13 | -1,012 |
Interest & Investment Income | 295.06 | 255.72 | 862.01 | 72.77 | 37.94 | 58.77 |
Earnings From Equity Investments | -3,182 | -1,905 | -1,499 | - | - | - |
Currency Exchange Gain (Loss) | -25.52 | -22.99 | -125.51 | -29.96 | -136.63 | -42.29 |
Other Non Operating Income (Expenses) | -610.26 | -832.38 | 1,079 | -2,594 | -3,017 | -57.59 |
EBT Excluding Unusual Items | -30,831 | -32,828 | -19,961 | -7,394 | -13,355 | -5,854 |
Impairment of Goodwill | - | - | - | - | -1,813 | -579.48 |
Gain (Loss) on Sale of Investments | 8.36 | -8.16 | -388 | 8.94 | 2.66 | 17.38 |
Gain (Loss) on Sale of Assets | 1,871 | -359.8 | -22.83 | 333.5 | -0.2 | -1.65 |
Asset Writedown | -3,302 | -3,323 | -402.21 | -3 | 5.5 | 5.5 |
Other Unusual Items | - | -16.45 | -173.08 | - | 157.16 | 31.67 |
Pretax Income | -32,255 | -36,535 | -20,947 | -7,054 | -15,003 | -6,380 |
Income Tax Expense | -2.23 | -2.23 | -867.75 | -1,291 | - | 12.06 |
Earnings From Continuing Operations | -32,252 | -36,533 | -20,079 | -5,763 | -15,003 | -6,393 |
Minority Interest in Earnings | 2,553 | 2,760 | 509.29 | 52.14 | 83.12 | 56.24 |
Net Income | -29,699 | -33,773 | -19,570 | -5,711 | -14,920 | -6,336 |
Net Income to Common | -29,699 | -33,773 | -19,570 | -5,711 | -14,920 | -6,336 |
Shares Outstanding (Basic) | 28 | 26 | 14 | 10 | 9 | 9 |
Shares Outstanding (Diluted) | 28 | 26 | 14 | 10 | 9 | 9 |
Shares Change (YoY) | 75.61% | 84.46% | 44.15% | 7.07% | 5.67% | 0.24% |
EPS (Basic) | -1056.58 | -1302.28 | -1392.00 | -585.56 | -1637.81 | -734.97 |
EPS (Diluted) | -1056.58 | -1302.28 | -1392.00 | -586.00 | -1637.81 | -734.97 |
Free Cash Flow | -33,301 | -43,975 | -27,007 | -4,106 | -6,381 | -6,579 |
Free Cash Flow Per Share | -1184.73 | -1695.69 | -1920.98 | -420.98 | -700.47 | -763.11 |
Gross Margin | -43.09% | -41.66% | 23.66% | 22.73% | 22.49% | 27.38% |
Operating Margin | -179.46% | -183.09% | -74.67% | -10.78% | -40.60% | -13.88% |
Profit Margin | -247.77% | -251.38% | -112.87% | -15.19% | -64.74% | -18.32% |
Free Cash Flow Margin | -277.82% | -327.32% | -155.76% | -10.92% | -27.69% | -19.02% |
EBITDA | -18,980 | -22,106 | -11,298 | -2,332 | -7,455 | -2,868 |
EBITDA Margin | -158.34% | -164.54% | -65.16% | -6.20% | -32.35% | -8.29% |
D&A For EBITDA | 2,531 | 2,492 | 1,649 | 1,721 | 1,903 | 1,933 |
EBIT | -21,511 | -24,599 | -12,947 | -4,053 | -9,358 | -4,801 |
EBIT Margin | -179.46% | -183.09% | -74.67% | -10.78% | -40.60% | -13.88% |
Advertising Expenses | - | 155.33 | 344.51 | 3 | 14.07 | 16.75 |