Seoul Viosys Co., Ltd (KOSDAQ:092190)
South Korea · Delayed Price · Currency is KRW 7,600.00
-800.00 (-9.52%)
At close: Sep 3, 2026
Seoul Viosys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 809,798 | 763,809 | 699,233 | 503,961 | 438,792 | 488,677 |
Other Revenue | - | - | -0 | - | - | - |
| 809,798 | 763,809 | 699,233 | 503,961 | 438,792 | 488,677 | |
Revenue Growth | 12.61% | 9.23% | 38.75% | 14.85% | -10.21% | 13.31% |
Cost of Revenue | 665,729 | 653,663 | 596,467 | 481,095 | 419,956 | 407,558 |
Gross Profit | 144,069 | 110,146 | 102,766 | 22,866 | 18,835 | 81,119 |
Selling, General & Admin | 36,018 | 35,598 | 41,852 | 34,983 | 28,963 | 22,425 |
Research & Development | 68,164 | 69,761 | 53,317 | 56,911 | 50,291 | 34,379 |
Amortization of Goodwill & Intangibles | 100.84 | 130.05 | 350.79 | 497.2 | 507.43 | 473.02 |
Other Operating Expenses | 185.58 | 132.56 | 191.83 | 158.98 | 90.76 | 296.45 |
Operating Expenses | 109,280 | 109,390 | 98,566 | 95,816 | 80,953 | 59,226 |
Operating Income | 34,789 | 755.9 | 4,200 | -72,950 | -62,118 | 21,892 |
Interest Expense | -11,661 | -14,176 | -17,831 | -19,249 | -12,261 | -7,722 |
Interest & Investment Income | 260.14 | 264.8 | 336.72 | 370.13 | 166.23 | 16.55 |
Earnings From Equity Investments | 127.02 | 154.84 | -605.26 | -111.99 | -86.83 | -175.34 |
Currency Exchange Gain (Loss) | 4,692 | 1,459 | -12,671 | -6,438 | -3,457 | 6,922 |
Other Non Operating Income (Expenses) | -29.09 | -24.47 | 44,931 | -1,984 | 2,372 | 228.88 |
EBT Excluding Unusual Items | 28,178 | -11,566 | 18,360 | -100,363 | -75,385 | 21,162 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.78 |
Gain (Loss) on Sale of Assets | -2,276 | -2,927 | 617.55 | -272.48 | -7.15 | 16.23 |
Asset Writedown | -59.05 | -59.05 | -47.74 | - | -5,426 | -1,644 |
Pretax Income | 25,843 | -14,553 | 18,930 | -100,636 | -80,818 | 19,540 |
Income Tax Expense | -52.74 | -930.16 | 839.15 | 1,060 | 12,872 | -1,349 |
Earnings From Continuing Operations | 25,896 | -13,622 | 18,091 | -101,695 | -93,690 | 20,888 |
Minority Interest in Earnings | -9,056 | -1,801 | -10,982 | 12,773 | 7,243 | -16,443 |
Net Income | 16,840 | -15,424 | 7,108 | -88,922 | -86,447 | 4,446 |
Net Income to Common | 16,840 | -15,424 | 7,108 | -88,922 | -86,447 | 4,446 |
Net Income Growth | - | - | - | - | - | -59.22% |
Shares Outstanding (Basic) | 48 | 45 | 45 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 54 | 45 | 45 | 38 | 38 | 38 |
Shares Change | 19.59% | -0.10% | 18.88% | 1.28% | -1.09% | 0.37% |
EPS (Basic) | 354.29 | -341.02 | 157.00 | -2334.78 | -2298.87 | 116.97 |
EPS (Diluted) | 311.20 | -341.02 | 157.00 | -2334.78 | -2298.87 | 116.97 |
EPS Growth | - | - | - | - | - | -59.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,347 | 25,796 | 29,577 | -11,866 | 5,584 | -108,651 |
Free Cash Flow Per Share | -135.77 | 570.37 | 653.28 | -311.57 | 148.50 | -2857.82 |
Gross Margin | 17.79% | 14.42% | 14.70% | 4.54% | 4.29% | 16.60% |
Operating Margin | 4.30% | 0.10% | 0.60% | -14.47% | -14.16% | 4.48% |
Profit Margin | 2.08% | -2.02% | 1.02% | -17.64% | -19.70% | 0.91% |
Free Cash Flow Margin | -0.91% | 3.38% | 4.23% | -2.35% | 1.27% | -22.23% |
EBITDA | 109,530 | 74,692 | 83,690 | 2,316 | 3,793 | 80,734 |
EBITDA Margin | 13.53% | 9.78% | 11.97% | 0.46% | 0.86% | 16.52% |
D&A For EBITDA | 74,742 | 73,936 | 79,491 | 75,266 | 65,911 | 58,842 |
EBIT | 34,789 | 755.9 | 4,200 | -72,950 | -62,118 | 21,892 |
EBIT Margin | 4.30% | 0.10% | 0.60% | -14.47% | -14.16% | 4.48% |
Effective Tax Rate | - | - | 4.43% | - | - | - |
Advertising Expenses | - | 889.51 | 1,325 | 1,014 | 1,508 | 2,147 |