Hyunwoo Industrial Co., LTD (KOSDAQ: 092300)
South Korea
· Delayed Price · Currency is KRW 3,000.00
-35.00 (-1.15%)
Oct 11, 2024, 9:00 AM KST
Hyunwoo Industrial Co., LTD Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 13,425 | 10,386 | 4,659 | -534.6 | 1,121 | 2,239 | Upgrade
|
| Depreciation & Amortization | 9,195 | 9,003 | 8,156 | 7,405 | 6,199 | 6,138 | Upgrade
|
| Loss (Gain) From Sale of Assets | -49.95 | -29.96 | -331.18 | -796.7 | -4,414 | 307.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,116 | -834.25 | 341.79 | -432.47 | -483.86 | -77.03 | Upgrade
|
| Provision & Write-off of Bad Debts | 24.33 | 53.78 | -29.1 | 27.23 | -13.85 | -52.93 | Upgrade
|
| Other Operating Activities | -1,209 | -212.89 | -4,416 | 2,383 | 2,729 | -1,181 | Upgrade
|
| Change in Accounts Receivable | -6,734 | -5,581 | -2,748 | -9,280 | -5,115 | -5,099 | Upgrade
|
| Change in Inventory | 7,664 | 4,777 | -13,564 | -6,837 | -5,886 | -2,227 | Upgrade
|
| Change in Accounts Payable | -6,777 | 2,520 | 7,586 | 25,335 | 2,977 | 5,817 | Upgrade
|
| Change in Other Net Operating Assets | -590.07 | 85.46 | 1,108 | 147.55 | -444.88 | 295.44 | Upgrade
|
| Operating Cash Flow | 13,833 | 20,167 | 762.41 | 17,418 | -3,331 | 6,161 | Upgrade
|
| Operating Cash Flow Growth | -37.73% | 2545.15% | -95.62% | - | - | -34.99% | Upgrade
|
| Capital Expenditures | -4,654 | -5,668 | -13,017 | -9,249 | -20,717 | -16,414 | Upgrade
|
| Sale of Property, Plant & Equipment | 132.5 | 112.5 | 567.59 | 801.21 | 30,077 | 128 | Upgrade
|
| Sale (Purchase) of Intangibles | -330.93 | -185.99 | -24.2 | 369.76 | -47.5 | -353.65 | Upgrade
|
| Investment in Securities | 1,105 | 394.3 | 3,468 | 890.24 | -5,551 | -61.21 | Upgrade
|
| Other Investing Activities | -0 | - | - | 0 | 259.04 | - | Upgrade
|
| Investing Cash Flow | -3,747 | -5,347 | -9,005 | -7,188 | 4,021 | -16,701 | Upgrade
|
| Long-Term Debt Issued | - | 37,028 | 70,977 | 30,397 | 231,400 | 193,597 | Upgrade
|
| Total Debt Issued | 18,331 | 37,028 | 70,977 | 30,397 | 231,400 | 193,597 | Upgrade
|
| Long-Term Debt Repaid | - | -46,421 | -67,292 | -41,360 | -225,758 | -188,067 | Upgrade
|
| Total Debt Repaid | -21,954 | -46,421 | -67,292 | -41,360 | -225,758 | -188,067 | Upgrade
|
| Net Debt Issued (Repaid) | -3,624 | -9,392 | 3,685 | -10,963 | 5,642 | 5,530 | Upgrade
|
| Dividends Paid | -1,830 | -1,830 | -1,750 | -1,503 | -1,493 | -1,394 | Upgrade
|
| Other Financing Activities | - | 0 | - | -0 | -50 | -4.7 | Upgrade
|
| Financing Cash Flow | -5,453 | -11,222 | 1,935 | -12,466 | 4,099 | 4,131 | Upgrade
|
| Foreign Exchange Rate Adjustments | -594.12 | -192.42 | 385.67 | 680.92 | 1,611 | 107.56 | Upgrade
|
| Net Cash Flow | 4,038 | 3,405 | -5,922 | -1,555 | 6,399 | -6,301 | Upgrade
|
| Free Cash Flow | 9,179 | 14,499 | -12,254 | 8,169 | -24,048 | -10,253 | Upgrade
|
| Free Cash Flow Growth | -8.59% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.88% | 6.11% | -5.84% | 4.43% | -15.73% | -6.09% | Upgrade
|
| Free Cash Flow Per Share | 447.51 | 763.13 | -669.72 | 528.54 | -1606.14 | -714.90 | Upgrade
|
| Cash Interest Paid | 1,231 | 1,558 | 2,810 | 1,499 | 1,143 | 1,231 | Upgrade
|
| Cash Income Tax Paid | 1,883 | 2,204 | 1,725 | 1,242 | 262.43 | 2,346 | Upgrade
|
| Levered Free Cash Flow | 8,352 | 15,568 | -6,010 | -1,477 | -28,261 | -11,805 | Upgrade
|
| Unlevered Free Cash Flow | 9,615 | 16,704 | -5,084 | -498.47 | -27,398 | -10,930 | Upgrade
|
| Change in Net Working Capital | 4,330 | -4,859 | 5,415 | 1,573 | 12,847 | 3,495 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.