Hanla IMS Co., Ltd. (KOSDAQ:092460)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,430
-1,340 (-9.73%)
At close: Nov 6, 2026

Hanla IMS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
153,452133,477104,23678,94498,63756,518
Revenue Growth
30.30%28.05%32.04%-19.96%74.52%4.12%
Gross Profit
50,13343,66733,51126,02028,54913,212
Operating Income
25,69422,27215,9635,3658,729152.75
Net Income
28,34225,48913,72071,6738,1914,108
Earnings Per Share
1656.381510.83839.004212.00469.60237.00
EPS Growth
51.35%80.08%-80.08%796.93%98.14%4.13%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ship Service Repair and Facility Rental
15,66612,8937,58111,52713,7293,160
Shipbuilding Equipment and Industrial Plants
137,786120,58496,65567,41884,90853,358
Total
153,452133,477104,23678,94498,63756,518

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33,49368,83273,12977,38024,77032,212
Total Debt
57,1088,34911,17224,34164,41275,491
Net Cash (Debt)
-23,61460,48361,95753,039-39,642-43,279
Net Cash Growth
--2.38%16.81%---
Net Cash Per Share
-1379.963584.983790.903116.91-2272.72-2501.29

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,49422,052-186.813,1977,774-4,775
Capital Expenditures
-111,549-13,218-13,222-1,511-3,110-50,548
Free Cash Flow
-93,0558,834-13,4091,6854,664-55,324
Free Cash Flow Growth
----63.86%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.67%32.71%32.15%32.96%28.94%23.38%
Operating Margin
16.74%16.69%15.31%6.80%8.85%0.27%
Pretax Margin
22.16%22.60%14.95%115.86%9.34%7.69%
Profit Margin
18.47%19.10%13.16%90.79%8.30%7.27%
FCF Margin
-60.64%6.62%-12.86%2.14%4.73%-97.89%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
620.000620.000300.000300.000100.000100.000
Dividend Per Share Growth
106.67%106.67%0%200.00%0%50.00%
Dividend Yield
4.99%3.82%3.68%4.32%1.72%1.97%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.5010.909.711.5812.1421.75
Forward PE
-13.4113.415.544.014.01
P/FCF Ratio
-31.45-67.3121.32-
PS Ratio
1.392.081.281.441.011.58