NC& Co.,Ltd (KOSDAQ:092600)
South Korea flag South Korea · Delayed Price · Currency is KRW
635.00
+10.00 (1.60%)
Last updated: May 28, 2025

NC& Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
97,88089,70161,68292,594114,68087,796
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
97,88089,70161,68292,594114,68087,796
Upgrade
Revenue Growth (YoY)
47.79%45.42%-33.38%-19.26%30.62%11.88%
Upgrade
Cost of Revenue
70,63865,05052,93978,12689,24969,067
Upgrade
Gross Profit
27,24224,6518,74314,46725,43118,729
Upgrade
Selling, General & Admin
17,34017,29416,12014,17613,84213,803
Upgrade
Research & Development
29,66329,12225,32429,82724,64515,872
Upgrade
Other Operating Expenses
320.61350.27280.41247.64224.31206.48
Upgrade
Operating Expenses
51,75351,34344,46546,49440,67030,735
Upgrade
Operating Income
-24,511-26,691-35,722-32,026-15,238-12,007
Upgrade
Interest Expense
-4,195-4,178-1,787-1,285-2,827-1,616
Upgrade
Interest & Investment Income
1,5911,9431,706627.49358.61302.61
Upgrade
Currency Exchange Gain (Loss)
670.211,142145.37-531.88183.8-517.79
Upgrade
Other Non Operating Income (Expenses)
-3,517-3,529-229.471,353-5,333-3,821
Upgrade
EBT Excluding Unusual Items
-29,962-31,313-35,887-31,863-22,857-17,659
Upgrade
Gain (Loss) on Sale of Investments
126.0874.61144.99499.03229.9761.63
Upgrade
Gain (Loss) on Sale of Assets
-11.07-5.273.58-41.114,5366.78
Upgrade
Asset Writedown
----8.69--1,755
Upgrade
Other Unusual Items
101.66108.6436.516.06-18.25
Upgrade
Pretax Income
-29,745-31,135-35,632-31,398-18,091-19,327
Upgrade
Income Tax Expense
860.05860.05-1,3654,9211,861-2,403
Upgrade
Earnings From Continuing Operations
-30,605-31,995-34,267-36,318-19,952-16,924
Upgrade
Minority Interest in Earnings
13,95013,30516,07414,2872,088996.05
Upgrade
Net Income
-16,654-18,691-18,193-22,032-17,864-15,928
Upgrade
Net Income to Common
-16,654-18,691-18,193-22,032-17,864-15,928
Upgrade
Shares Outstanding (Basic)
242424242221
Upgrade
Shares Outstanding (Diluted)
242424242221
Upgrade
Shares Change (YoY)
-0.04%-1.74%11.65%2.92%28.65%
Upgrade
EPS (Basic)
-680.12-763.21-742.88-915.27-828.57-760.39
Upgrade
EPS (Diluted)
-680.12-763.21-743.00-915.27-829.00-770.00
Upgrade
Free Cash Flow
-17,772-21,222-9,506-22,064-40,952-11,941
Upgrade
Free Cash Flow Per Share
-725.76-866.56-388.19-916.59-1899.50-570.07
Upgrade
Gross Margin
27.83%27.48%14.17%15.63%22.18%21.33%
Upgrade
Operating Margin
-25.04%-29.76%-57.91%-34.59%-13.29%-13.68%
Upgrade
Profit Margin
-17.02%-20.84%-29.49%-23.79%-15.58%-18.14%
Upgrade
Free Cash Flow Margin
-18.16%-23.66%-15.41%-23.83%-35.71%-13.60%
Upgrade
EBITDA
-17,937-19,995-31,208-28,988-12,586-9,758
Upgrade
EBITDA Margin
-18.32%-22.29%-50.60%-31.31%-10.97%-11.11%
Upgrade
D&A For EBITDA
6,5756,6964,5143,0392,6532,248
Upgrade
EBIT
-24,511-26,691-35,722-32,026-15,238-12,007
Upgrade
EBIT Margin
-25.04%-29.76%-57.91%-34.59%-13.29%-13.68%
Upgrade
Advertising Expenses
-933.38825.16528.65195.56171.16
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.