Exicon Co., Ltd. (KOSDAQ:092870)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,770
+180 (1.70%)
Last updated: Jun 25, 2025

Exicon Statistics

Total Valuation

Exicon has a market cap or net worth of KRW 134.90 billion. The enterprise value is 105.15 billion.

Market Cap 134.90B
Enterprise Value 105.15B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Jan 24, 2025

Share Statistics

Exicon has 12.50 million shares outstanding. The number of shares has increased by 15.04% in one year.

Current Share Class 12.50M
Shares Outstanding 12.50M
Shares Change (YoY) +15.04%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 17.65%
Owned by Institutions (%) 6.60%
Float 7.54M

Valuation Ratios

The trailing PE ratio is 81.86.

PE Ratio 81.86
Forward PE n/a
PS Ratio 5.11
PB Ratio 0.77
P/TBV Ratio 0.78
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 67.18
EV / Sales 3.99
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -7.18

Financial Position

The company has a current ratio of 4.79, with a Debt / Equity ratio of 0.04.

Current Ratio 4.79
Quick Ratio 2.94
Debt / Equity 0.04
Debt / EBITDA n/a
Debt / FCF -0.49
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 0.98% and return on invested capital (ROIC) is -6.31%.

Return on Equity (ROE) 0.98%
Return on Assets (ROA) -5.99%
Return on Invested Capital (ROIC) -6.31%
Return on Capital Employed (ROCE) -9.50%
Revenue Per Employee 123.86M
Profits Per Employee 7.35M
Employee Count 213
Asset Turnover 0.15
Inventory Turnover 1.04

Taxes

Income Tax -9.97B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -38.39% in the last 52 weeks. The beta is 1.34, so Exicon's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change -38.39%
50-Day Moving Average 10,760.20
200-Day Moving Average 11,523.35
Relative Strength Index (RSI) 48.93
Average Volume (20 Days) 183,987

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exicon had revenue of KRW 26.38 billion and earned 1.57 billion in profits. Earnings per share was 131.82.

Revenue 26.38B
Gross Profit 4.14B
Operating Income -16.83B
Pretax Income -8.41B
Net Income 1.57B
EBITDA -14.03B
EBIT -16.83B
Earnings Per Share (EPS) 131.82
Full Income Statement

Balance Sheet

The company has 36.94 billion in cash and 7.19 billion in debt, giving a net cash position of 29.75 billion or 2,379.42 per share.

Cash & Cash Equivalents 36.94B
Total Debt 7.19B
Net Cash 29.75B
Net Cash Per Share 2,379.42
Equity (Book Value) 174.13B
Book Value Per Share 13,927.42
Working Capital 47.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -12.06 billion and capital expenditures -2.58 billion, giving a free cash flow of -14.64 billion.

Operating Cash Flow -12.06B
Capital Expenditures -2.58B
Free Cash Flow -14.64B
FCF Per Share -1,170.98
Full Cash Flow Statement

Margins

Gross margin is 15.71%, with operating and profit margins of -63.80% and 5.93%.

Gross Margin 15.71%
Operating Margin -63.80%
Pretax Margin -31.87%
Profit Margin 5.93%
EBITDA Margin -53.16%
EBIT Margin -63.80%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 0.93%.

Dividend Per Share 100.00
Dividend Yield 0.93%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 79.88%
Buyback Yield -15.04%
Shareholder Yield -14.14%
Earnings Yield 1.16%
FCF Yield -10.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2020. It was a forward split with a ratio of 1.01.

Last Split Date Dec 29, 2020
Split Type Forward
Split Ratio 1.01

Scores

Exicon has an Altman Z-Score of 7.65 and a Piotroski F-Score of 3.

Altman Z-Score 7.65
Piotroski F-Score 3