KINX, Inc. (KOSDAQ:093320)
South Korea flag South Korea · Delayed Price · Currency is KRW
76,700
-1,000 (-1.29%)
At close: May 30, 2025, 3:30 PM KST

KINX, Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
147,628138,903122,686110,92884,46070,440
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
147,628138,903122,686110,92884,46070,440
Upgrade
Revenue Growth (YoY)
19.03%13.22%10.60%31.34%19.90%8.97%
Upgrade
Cost of Revenue
101,48393,09776,57366,60148,97038,274
Upgrade
Gross Profit
46,14545,80546,11344,32735,49132,166
Upgrade
Selling, General & Admin
19,62818,52416,41615,19311,73710,799
Upgrade
Research & Development
1,3231,3391,3181,3672,4162,508
Upgrade
Other Operating Expenses
1,006923.54722.4705.89980.17512.77
Upgrade
Operating Expenses
24,25122,95519,54718,46115,75714,384
Upgrade
Operating Income
21,89422,85026,56625,86619,73417,782
Upgrade
Interest Expense
-1,802-1,441-373.73-248.91-106.77-186.87
Upgrade
Interest & Investment Income
1,8282,0771,972503.39230.68827.35
Upgrade
Earnings From Equity Investments
395.9917.222,6784,950971.83538.52
Upgrade
Currency Exchange Gain (Loss)
483.89835.37754.43706.541,721-964.17
Upgrade
Other Non Operating Income (Expenses)
-74.91-3,575302.74-38.94-65.23337.95
Upgrade
EBT Excluding Unusual Items
22,72521,66531,89931,73722,48518,335
Upgrade
Gain (Loss) on Sale of Investments
195.91670.931,4191,943356.69294.81
Upgrade
Gain (Loss) on Sale of Assets
-69.31-67.79-0.61-55.95-36.19-15.46
Upgrade
Asset Writedown
-280-280--227.29-1,269-75.5
Upgrade
Pretax Income
22,57221,98833,31733,39721,53718,539
Upgrade
Income Tax Expense
3,1533,6496,3756,0605,1342,870
Upgrade
Earnings From Continuing Operations
19,41918,33926,94227,33716,40315,669
Upgrade
Minority Interest in Earnings
-2,262-268.3-2,253-1,839-539.29-756.06
Upgrade
Net Income
17,15718,07124,69025,49815,86314,913
Upgrade
Net Income to Common
17,15718,07124,69025,49815,86314,913
Upgrade
Net Income Growth
-21.19%-26.81%-3.17%60.73%6.37%-0.89%
Upgrade
Shares Outstanding (Basic)
555555
Upgrade
Shares Outstanding (Diluted)
555555
Upgrade
Shares Change (YoY)
-0.00%--0.59%-0.20%3.16%3.35%
Upgrade
EPS (Basic)
3546.933736.045104.485240.403253.733155.51
Upgrade
EPS (Diluted)
3546.893736.005104.005240.003253.733155.51
Upgrade
EPS Growth
-21.18%-26.80%-2.60%61.05%3.11%-4.11%
Upgrade
Free Cash Flow
-75,397-89,730-371.7824,72418,42914,166
Upgrade
Free Cash Flow Per Share
-15587.29-18551.36-76.865081.263779.922997.29
Upgrade
Dividend Per Share
600.000600.000600.000600.000500.000500.000
Upgrade
Dividend Growth
---20.00%--
Upgrade
Gross Margin
31.26%32.98%37.59%39.96%42.02%45.66%
Upgrade
Operating Margin
14.83%16.45%21.65%23.32%23.36%25.25%
Upgrade
Profit Margin
11.62%13.01%20.12%22.99%18.78%21.17%
Upgrade
Free Cash Flow Margin
-51.07%-64.60%-0.30%22.29%21.82%20.11%
Upgrade
EBITDA
42,38940,99941,60639,72531,85729,602
Upgrade
EBITDA Margin
28.71%29.52%33.91%35.81%37.72%42.02%
Upgrade
D&A For EBITDA
20,49518,14915,04113,85912,12311,819
Upgrade
EBIT
21,89422,85026,56625,86619,73417,782
Upgrade
EBIT Margin
14.83%16.45%21.65%23.32%23.36%25.25%
Upgrade
Effective Tax Rate
13.97%16.59%19.13%18.14%23.84%15.48%
Upgrade
Advertising Expenses
-175.06155.39141.34145.97113.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.