KINX, Inc. (KOSDAQ: 093320)
South Korea
· Delayed Price · Currency is KRW 78,600
-1,500 (-1.87%)
Dec 19, 2024, 9:00 AM KST
KINX, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | - | 122,686 | 110,928 | 84,460 | 70,440 | 64,640 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 128,235 | 122,686 | 110,928 | 84,460 | 70,440 | 64,640 | Upgrade
|
| Revenue Growth (YoY) | 7.18% | 10.60% | 31.34% | 19.90% | 8.97% | 14.80% | Upgrade
|
| Cost of Revenue | 83,871 | 76,573 | 66,601 | 48,970 | 38,274 | 33,780 | Upgrade
|
| Gross Profit | 44,364 | 46,113 | 44,327 | 35,491 | 32,166 | 30,860 | Upgrade
|
| Selling, General & Admin | 17,835 | 16,416 | 15,193 | 11,737 | 10,799 | 11,280 | Upgrade
|
| Research & Development | 1,365 | 1,318 | 1,367 | 2,416 | 2,508 | 2,262 | Upgrade
|
| Other Operating Expenses | 787.57 | 722.4 | 705.89 | 980.17 | 512.77 | 442.41 | Upgrade
|
| Operating Expenses | 21,591 | 19,547 | 18,461 | 15,757 | 14,384 | 14,275 | Upgrade
|
| Operating Income | 22,772 | 26,566 | 25,866 | 19,734 | 17,782 | 16,585 | Upgrade
|
| Interest Expense | -939.99 | -373.73 | -248.91 | -106.77 | -186.87 | -331.05 | Upgrade
|
| Interest & Investment Income | 2,200 | 1,972 | 503.39 | 230.68 | 827.35 | 486.26 | Upgrade
|
| Earnings From Equity Investments | 1,232 | 2,678 | 4,950 | 971.83 | 538.52 | 724.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.78 | 754.43 | 706.54 | 1,721 | -964.17 | 819.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,630 | 302.74 | -38.94 | -65.23 | 337.95 | -34.67 | Upgrade
|
| EBT Excluding Unusual Items | 21,657 | 31,899 | 31,737 | 22,485 | 18,335 | 18,249 | Upgrade
|
| Gain (Loss) on Sale of Investments | 638.07 | 1,419 | 1,943 | 356.69 | 294.81 | 578.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.56 | -0.61 | -55.95 | -36.19 | -15.46 | -77.33 | Upgrade
|
| Asset Writedown | - | - | -227.29 | -1,269 | -75.5 | - | Upgrade
|
| Pretax Income | 22,294 | 33,317 | 33,397 | 21,537 | 18,539 | 18,750 | Upgrade
|
| Income Tax Expense | 5,033 | 6,375 | 6,060 | 5,134 | 2,870 | 3,075 | Upgrade
|
| Earnings From Continuing Operations | 17,261 | 26,942 | 27,337 | 16,403 | 15,669 | 15,675 | Upgrade
|
| Minority Interest in Earnings | 781.46 | -2,253 | -1,839 | -539.29 | -756.06 | -628.05 | Upgrade
|
| Net Income | 18,042 | 24,690 | 25,498 | 15,863 | 14,913 | 15,047 | Upgrade
|
| Net Income to Common | 18,042 | 24,690 | 25,498 | 15,863 | 14,913 | 15,047 | Upgrade
|
| Net Income Growth | -22.30% | -3.17% | 60.73% | 6.37% | -0.89% | 23.27% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.59% | -0.20% | 3.16% | 3.35% | 0.43% | Upgrade
|
| EPS (Basic) | 3730.21 | 5104.48 | 5240.40 | 3253.73 | 3155.51 | 3290.62 | Upgrade
|
| EPS (Diluted) | 3730.00 | 5104.00 | 5240.00 | 3253.73 | 3155.51 | 3290.62 | Upgrade
|
| EPS Growth | -22.27% | -2.60% | 61.05% | 3.11% | -4.11% | 22.74% | Upgrade
|
| Free Cash Flow | -88,892 | -371.78 | 24,724 | 18,429 | 14,166 | 13,263 | Upgrade
|
| Free Cash Flow Per Share | -18378.05 | -76.86 | 5081.26 | 3779.92 | 2997.29 | 2900.42 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 600.000 | 500.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 20.00% | 0% | 0% | 25.00% | Upgrade
|
| Gross Margin | 34.60% | 37.59% | 39.96% | 42.02% | 45.66% | 47.74% | Upgrade
|
| Operating Margin | 17.76% | 21.65% | 23.32% | 23.37% | 25.24% | 25.66% | Upgrade
|
| Profit Margin | 14.07% | 20.12% | 22.99% | 18.78% | 21.17% | 23.28% | Upgrade
|
| Free Cash Flow Margin | -69.32% | -0.30% | 22.29% | 21.82% | 20.11% | 20.52% | Upgrade
|
| EBITDA | 39,121 | 41,606 | 39,725 | 31,857 | 29,602 | 28,470 | Upgrade
|
| EBITDA Margin | 30.51% | 33.91% | 35.81% | 37.72% | 42.02% | 44.04% | Upgrade
|
| D&A For EBITDA | 16,348 | 15,041 | 13,859 | 12,123 | 11,819 | 11,885 | Upgrade
|
| EBIT | 22,772 | 26,566 | 25,866 | 19,734 | 17,782 | 16,585 | Upgrade
|
| EBIT Margin | 17.76% | 21.65% | 23.32% | 23.36% | 25.24% | 25.66% | Upgrade
|
| Effective Tax Rate | 22.58% | 19.13% | 18.15% | 23.84% | 15.48% | 16.40% | Upgrade
|
| Advertising Expenses | - | 155.39 | 141.34 | 145.97 | 113.69 | 174.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.